BLOK D. BROBJERGPARKEN A/S — Credit Rating and Financial Key Figures
CVR number: 83132515
Brobjerg Parkvej 2, 8250 Egå
mail@chr-baerentsen.dk
tel: 86124477
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 543.94 | 1 259.48 | 921.32 | 410.40 | 332.06 |
Employee benefit expenses | - 168.86 | - 160.82 | - 155.55 | - 130.21 | - 141.27 |
Other operating expenses | -73.03 | - 947.55 | |||
Total depreciation | - 154.28 | - 154.28 | - 154.28 | - 158.75 | - 257.56 |
EBIT | 1 220.80 | 944.38 | 611.49 | 48.41 | -1 014.32 |
Other financial income | 310.11 | 325.54 | 8.32 | ||
Other financial expenses | - 362.22 | - 368.72 | -38.31 | -27.61 | - 184.62 |
Net income from associates (fin.) | 1 973.15 | 3 465.94 | 1 160.41 | 2 223.15 | 2 360.16 |
Pre-tax profit | 3 141.84 | 4 367.15 | 1 741.91 | 2 243.95 | 1 161.21 |
Income taxes | - 257.11 | - 198.27 | - 127.93 | -4.58 | 263.77 |
Net earnings | 2 884.73 | 4 168.88 | 1 613.98 | 2 239.38 | 1 424.98 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 18 213.13 | 18 058.85 | 17 904.58 | 18 204.13 | 22 222.84 |
Tangible assets total | 18 213.13 | 18 058.85 | 17 904.58 | 18 204.13 | 22 222.84 |
Holdings in group member companies | 31 752.79 | 35 218.73 | 36 379.14 | 38 602.29 | 44 452.36 |
Investments total | 31 752.79 | 35 218.73 | 36 379.14 | 38 602.29 | 44 452.36 |
Non-curr. owed by group member comp. | 16 154.07 | ||||
Long term receivables total | 16 154.07 | ||||
Inventories total | |||||
Current trade debtors | 25.05 | 67.24 | 31.18 | ||
Current amounts owed by group member comp. | 495.33 | 344.90 | |||
Current other receivables | 19.43 | 137.26 | |||
Current deferred tax assets | 44.86 | 1 130.14 | |||
Short term receivables total | 25.05 | 562.56 | 376.07 | 64.28 | 1 267.40 |
Cash and bank deposits | 220.04 | 109.78 | 62.45 | 66.29 | 9.41 |
Cash and cash equivalents | 220.04 | 109.78 | 62.45 | 66.29 | 9.41 |
Balance sheet total (assets) | 66 365.07 | 53 949.93 | 54 722.24 | 56 936.99 | 67 952.02 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Asset revaluation reserve | 5 874.78 | 5 825.96 | 5 777.14 | 5 728.31 | 5 679.49 |
Other reserves | 29 452.79 | 32 918.73 | 34 079.14 | 36 302.29 | 42 152.36 |
Retained earnings | 3 778.23 | 3 245.84 | 6 303.13 | 5 742.78 | 5 670.82 |
Profit of the financial year | 2 884.73 | 4 168.88 | 1 613.98 | 2 239.38 | 1 424.98 |
Shareholders equity total | 42 490.52 | 46 659.40 | 48 273.38 | 50 512.76 | 55 427.65 |
Provisions | 1 414.50 | 1 366.57 | 1 322.46 | 1 371.89 | 2 238.26 |
Non-current loans from credit institutions | 4 483.10 | 3 728.33 | 2 973.64 | 2 216.92 | 1 460.21 |
Non-current owed to group member | 15 623.12 | 6 038.83 | |||
Non-current other liabilities | 1 001.54 | 1 003.13 | 1 010.17 | 1 071.70 | 1 133.17 |
Non-current liabilities total | 21 107.77 | 4 731.46 | 3 983.80 | 3 288.62 | 8 632.21 |
Current loans from credit institutions | 746.38 | 754.78 | 760.65 | 756.70 | 771.21 |
Current trade creditors | 129.79 | 46.99 | 136.93 | 282.26 | 841.97 |
Current owed to group member | 680.98 | ||||
Short-term deferred tax liabilities | 292.01 | 246.19 | 172.05 | ||
Other non-interest bearing current liabilities | 184.11 | 144.54 | 72.97 | 43.78 | 40.71 |
Current liabilities total | 1 352.28 | 1 192.49 | 1 142.60 | 1 763.71 | 1 653.89 |
Balance sheet total (liabilities) | 66 365.07 | 53 949.93 | 54 722.24 | 56 936.99 | 67 952.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.