BLOK D. BROBJERGPARKEN A/S — Credit Rating and Financial Key Figures
CVR number: 83132515
Brobjerg Parkvej 2, 8250 Egå
mail@chr-baerentsen.dk
tel: 86124477
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 259.48 | 921.32 | 410.40 | 332.06 | - 801.86 |
| Employee benefit expenses | - 160.82 | - 155.55 | - 130.21 | - 141.27 | - 141.71 |
| Other operating expenses | -73.03 | ||||
| Total depreciation | - 154.28 | - 154.28 | - 158.75 | ||
| Reduction in value of non-current assets | -1 205.11 | 1 920.16 | |||
| EBIT | 944.38 | 611.49 | 48.41 | -1 014.32 | 976.59 |
| Other financial income | 325.54 | 8.32 | 64.52 | ||
| Other financial expenses | - 368.72 | -38.31 | -27.61 | - 184.62 | - 339.40 |
| Net income from associates (fin.) | 3 465.94 | 1 160.41 | 2 223.15 | 5 850.07 | 7 190.51 |
| Pre-tax profit | 4 367.15 | 1 741.91 | 2 243.95 | 4 651.13 | 7 892.22 |
| Income taxes | - 198.27 | - 127.93 | -4.58 | 263.77 | - 154.37 |
| Net earnings | 4 168.88 | 1 613.98 | 2 239.38 | 4 914.89 | 7 737.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 18 058.85 | 17 904.58 | 18 204.13 | ||
| Buildings | 22 222.84 | 24 143.00 | |||
| Tangible assets total | 18 058.85 | 17 904.58 | 18 204.13 | 22 222.84 | 24 143.00 |
| Holdings in group member companies | 35 218.73 | 36 379.14 | 38 602.29 | 44 452.36 | 51 642.87 |
| Investments total | 35 218.73 | 36 379.14 | 38 602.29 | 44 452.36 | 51 642.87 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 67.24 | 31.18 | 9.23 | ||
| Current amounts owed by group member comp. | 495.33 | 344.90 | 1 354.12 | ||
| Current other receivables | 19.43 | 137.26 | 291.91 | ||
| Current deferred tax assets | 44.86 | 1 130.14 | |||
| Short term receivables total | 562.56 | 376.07 | 64.28 | 1 267.40 | 1 655.25 |
| Cash and bank deposits | 109.78 | 62.45 | 66.29 | 9.42 | 134.54 |
| Cash and cash equivalents | 109.78 | 62.45 | 66.29 | 9.42 | 134.54 |
| Balance sheet total (assets) | 53 949.93 | 54 722.24 | 56 936.99 | 67 952.02 | 77 575.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 5 825.96 | 5 777.14 | 5 728.31 | ||
| Shares repurchased | 1 400.00 | ||||
| Other reserves | 32 918.73 | 34 079.14 | 36 302.29 | 42 152.36 | 49 342.87 |
| Retained earnings | 3 245.84 | 6 303.13 | 5 742.78 | 7 860.40 | 4 184.78 |
| Profit of the financial year | 4 168.88 | 1 613.98 | 2 239.38 | 4 914.89 | 7 737.84 |
| Shareholders equity total | 46 659.40 | 48 273.38 | 50 512.76 | 55 427.65 | 63 165.50 |
| Provisions | 1 366.57 | 1 322.46 | 1 371.89 | 2 238.26 | 2 392.64 |
| Non-current loans from credit institutions | 3 728.33 | 2 973.64 | 2 216.92 | 1 460.21 | 10 525.90 |
| Non-current owed to group member | 6 038.83 | ||||
| Non-current other liabilities | 1 003.13 | 1 010.17 | 1 071.70 | 1 133.17 | 1 157.11 |
| Non-current liabilities total | 4 731.46 | 3 983.80 | 3 288.62 | 8 632.21 | 11 683.02 |
| Current loans from credit institutions | 754.78 | 760.65 | 756.70 | 771.21 | 269.00 |
| Current trade creditors | 46.99 | 136.93 | 282.26 | 841.97 | 35.10 |
| Current owed to group member | 680.98 | ||||
| Short-term deferred tax liabilities | 246.19 | 172.05 | |||
| Other non-interest bearing current liabilities | 144.54 | 72.97 | 43.78 | 40.72 | 30.42 |
| Current liabilities total | 1 192.49 | 1 142.60 | 1 763.71 | 1 653.89 | 334.51 |
| Balance sheet total (liabilities) | 53 949.93 | 54 722.24 | 56 936.99 | 67 952.02 | 77 575.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.