The Copenhagen Furniture Company ApS — Credit Rating and Financial Key Figures
CVR number: 41781017
Slangerupvej 10 A, Sigerslevøster 3550 Slangerup
cphnick@gmail.com
tel: 29906425
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| External services | - 246.01 | - 243.17 | - 254.62 |
| Gross profit | 825.60 | 691.90 | 902.89 |
| Employee benefit expenses | - 562.90 | - 434.36 | - 569.32 |
| Total depreciation | -1.12 | -8.93 | -10.23 |
| EBIT | 15.57 | 5.45 | 68.72 |
| Other financial income | 0.01 | ||
| Other financial expenses | -0.79 | -0.38 | -0.16 |
| Pre-tax profit | 14.79 | 5.07 | 68.56 |
| Income taxes | -3.31 | -3.15 | 2.65 |
| Net earnings | 11.48 | 1.92 | 71.21 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 43.52 | 34.60 | 102.46 |
| Tangible assets total | 43.52 | 34.60 | 102.46 |
| Investments total | 20.00 | 20.00 | 20.00 |
| Long term receivables total | |||
| Finished products/goods | 10.00 | 28.64 | 11.12 |
| Inventories total | 10.00 | 28.64 | 11.12 |
| Current other receivables | 76.49 | 46.43 | 97.22 |
| Current deferred tax assets | 10.80 | ||
| Short term receivables total | 76.49 | 46.43 | 108.02 |
| Cash and bank deposits | 36.14 | 3.41 | 92.31 |
| Cash and cash equivalents | 36.14 | 3.41 | 92.31 |
| Balance sheet total (assets) | 186.16 | 133.08 | 333.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 61.00 | 61.00 | 61.00 |
| Retained earnings | 4.00 | 15.48 | 17.40 |
| Profit of the financial year | 11.48 | 1.92 | 71.21 |
| Shareholders equity total | 76.48 | 78.40 | 149.60 |
| Provisions | 2.21 | 4.05 | |
| Non-current other liabilities | 2.21 | 4.05 | |
| Non-current liabilities total | 2.21 | 4.05 | |
| Advances received | 29.43 | ||
| Current trade creditors | 12.46 | 4.22 | |
| Other non-interest bearing current liabilities | 95.01 | 50.63 | 150.65 |
| Current liabilities total | 107.47 | 50.63 | 184.30 |
| Balance sheet total (liabilities) | 188.37 | 137.13 | 333.90 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.