PepSep Holding ApS — Credit Rating and Financial Key Figures
CVR number: 41576111
Skovvej 20, 5300 Kerteminde
peter@nanolcms.dk
tel: 26332327
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 365.68 | 19 949.61 | 5 946.03 | - 872.20 | 2 567.30 |
| Employee benefit expenses | -20.00 | - 120.00 | -2 120.00 | ||
| EBIT | 2 365.68 | 19 949.61 | 5 926.03 | - 992.20 | 447.30 |
| Other financial income | 24.34 | 1 031.31 | 2 172.81 | 1 785.71 | |
| Other financial expenses | -22.20 | -1 002.42 | - 226.14 | -5.03 | - 886.73 |
| Pre-tax profit | 2 343.48 | 18 971.53 | 6 731.20 | 1 175.59 | 1 346.28 |
| Income taxes | 5.79 | -3 678.65 | -1 794.76 | - 308.06 | - 538.05 |
| Net earnings | 2 349.27 | 15 292.87 | 4 936.44 | 867.53 | 808.23 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 40.00 | 67.16 | |||
| Investments total | 40.00 | 67.16 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 819.80 | 2 133.27 | 960.40 | 1 074.63 | 1 312.88 |
| Current other receivables | 500.00 | 664.80 | 34.44 | ||
| Current deferred tax assets | 634.94 | 279.37 | 424.69 | 412.09 | |
| Short term receivables total | 4 954.74 | 2 798.06 | 1 274.20 | 1 499.32 | 1 724.97 |
| Other current investments | 12 055.28 | 16 290.01 | 18 407.77 | 15 203.89 | |
| Cash and bank deposits | 998.60 | 8 507.85 | 2 298.06 | 1 073.99 | 4 608.81 |
| Cash and cash equivalents | 998.60 | 20 563.13 | 18 588.06 | 19 481.76 | 19 812.70 |
| Balance sheet total (assets) | 5 993.34 | 23 428.35 | 19 862.26 | 20 981.08 | 21 537.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 56.50 | 122.00 | 135.00 | ||
| Retained earnings | 1 393.50 | 3 742.77 | 14 435.64 | 19 250.08 | 19 982.61 |
| Profit of the financial year | 2 349.27 | 15 292.87 | 4 936.44 | 867.53 | 808.23 |
| Shareholders equity total | 3 839.27 | 19 075.64 | 19 412.08 | 20 279.61 | 20 965.84 |
| Non-current deferred tax liabilities | 629.15 | 4 343.47 | 404.55 | 287.06 | 325.22 |
| Non-current liabilities total | 629.15 | 4 343.47 | 404.55 | 287.06 | 325.22 |
| Current loans from credit institutions | 1.12 | 0.23 | |||
| Current owed to participating | 8.12 | 8.45 | 10.94 | 11.38 | |
| Current owed to group member | 1 524.92 | ||||
| Short-term deferred tax liabilities | 5.05 | 403.45 | 235.23 | ||
| Other non-interest bearing current liabilities | 31.92 | 0.02 | |||
| Current liabilities total | 1 524.92 | 9.24 | 45.64 | 414.41 | 246.61 |
| Balance sheet total (liabilities) | 5 993.34 | 23 428.35 | 19 862.26 | 20 981.08 | 21 537.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.