Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SWH 2016 ApS — Credit Rating and Financial Key Figures
CVR number: 38494937
Nymøllevej 6, 3540 Lynge
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -45.03 | -51.87 | -51.69 | -53.77 | - 381.94 |
| Employee benefit expenses | -1 051.23 | ||||
| EBIT | -45.03 | -51.87 | -51.69 | -53.77 | -1 433.17 |
| Other financial income | 4 765.78 | 1 641.51 | 3 960.00 | 8 824.57 | 12 691.76 |
| Other financial expenses | -3.18 | - 917.48 | -96.70 | -2 195.83 | -2 305.00 |
| Income from other inv. held as non-curr. assets | 18 243.76 | 14 112.55 | 8 339.55 | 3 234.13 | 18 422.75 |
| Net income from associates (fin.) | 21 901.42 | 50 209.15 | 22 619.22 | 20 192.34 | 44 625.16 |
| Pre-tax profit | 44 862.75 | 64 993.85 | 34 770.38 | 30 001.45 | 72 001.50 |
| Income taxes | -5 051.49 | -3 252.61 | -2 674.54 | -2 162.13 | -3 493.56 |
| Net earnings | 39 811.27 | 61 741.24 | 32 095.84 | 27 839.32 | 68 507.94 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 5 273.98 | 8 784.78 | |||
| Participating interests | 520 284.50 | 577 353.99 | 597 950.74 | 584 217.66 | |
| Investments total | 520 284.50 | 577 353.99 | 597 950.74 | 589 491.63 | 8 784.78 |
| Non-current loans receivable | 32 561.63 | 52 206.20 | 55 908.47 | 56 716.45 | 228 013.90 |
| Long term receivables total | 32 561.63 | 52 206.20 | 55 908.47 | 56 716.45 | 228 013.90 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 041.28 | ||||
| Current other receivables | 74 163.08 | 69 399.72 | 73 863.70 | 166 813.04 | 211 995.68 |
| Short term receivables total | 74 163.08 | 69 399.72 | 73 863.70 | 166 813.04 | 215 036.97 |
| Other current investments | 21 077.63 | 20 166.75 | 21 559.37 | ||
| Cash and bank deposits | 3 331.67 | 633.45 | 1 466.03 | 938.14 | 373.90 |
| Cash and cash equivalents | 24 409.31 | 20 800.20 | 23 025.40 | 938.14 | 373.90 |
| Balance sheet total (assets) | 651 418.51 | 719 760.11 | 750 748.31 | 813 959.27 | 452 209.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 650.00 | 1 650.00 | 1 650.00 | 1 650.00 | 1 650.00 |
| Shares repurchased | 474 535.65 | ||||
| Other reserves | 151 594.17 | 208 663.66 | 229 260.41 | 234 858.31 | - 474 535.65 |
| Retained earnings | 453 581.50 | 444 863.62 | 485 285.64 | 507 446.13 | 295 608.10 |
| Profit of the financial year | 39 811.27 | 61 741.24 | 32 095.84 | 27 839.32 | 68 507.94 |
| Shareholders equity total | 646 636.93 | 716 918.52 | 748 291.88 | 771 793.75 | 365 766.04 |
| Non-current liabilities total | |||||
| Current trade creditors | 20.00 | 20.00 | 46.88 | 30.00 | 39.37 |
| Short-term deferred tax liabilities | 4 761.58 | 2 821.60 | 2 409.55 | 4 317.74 | 3 177.35 |
| Other non-interest bearing current liabilities | 37 817.77 | 83 226.80 | |||
| Current liabilities total | 4 781.58 | 2 841.60 | 2 456.43 | 42 165.51 | 86 443.51 |
| Balance sheet total (liabilities) | 651 418.51 | 719 760.11 | 750 748.31 | 813 959.27 | 452 209.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.