Vinderup Kleinsmedie ApS — Credit Rating and Financial Key Figures
CVR number: 41880813
Sevelvej 38, 7830 Vinderup
tel: 24233351
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 683.94 | 137.40 | 113.90 |
Employee benefit expenses | -90.37 | -83.54 | -86.00 |
EBIT | 593.57 | 53.87 | 27.90 |
Other financial expenses | -3.02 | -14.69 | -2.25 |
Pre-tax profit | 590.56 | 39.18 | 25.64 |
Income taxes | - 129.92 | -11.19 | -9.58 |
Net earnings | 460.63 | 27.99 | 16.06 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 113.90 | 307.19 | |
Current other receivables | 65.00 | 52.00 | |
Current deferred tax assets | 54.92 | ||
Short term receivables total | 113.90 | 372.19 | 106.92 |
Other current investments | 10.30 | ||
Cash and bank deposits | 684.75 | 196.77 | 195.73 |
Cash and cash equivalents | 684.75 | 196.77 | 206.03 |
Balance sheet total (assets) | 798.65 | 568.95 | 312.95 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 57.20 | 40.00 | |
Retained earnings | -57.20 | 363.43 | 191.42 |
Profit of the financial year | 460.63 | 27.99 | 16.06 |
Shareholders equity total | 500.63 | 471.42 | 247.48 |
Non-current owed to group member | 23.23 | ||
Non-current liabilities total | 23.23 | ||
Current trade creditors | 34.70 | 7.05 | 6.66 |
Short-term deferred tax liabilities | 129.92 | 11.20 | |
Other non-interest bearing current liabilities | 133.39 | 79.28 | 35.58 |
Current liabilities total | 298.02 | 97.53 | 42.24 |
Balance sheet total (liabilities) | 798.65 | 568.95 | 312.95 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.