Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STRØMS HAVE- OG ENTREPRENØRFIRMA ApS — Credit Rating and Financial Key Figures
CVR number: 21091170
Store Havelsevej 85, 3310 Ølsted
stroms.have@gmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 165.10 | 1 532.83 | 2 213.24 | 1 327.66 | 2 631.81 |
| Employee benefit expenses | - 861.76 | -1 035.19 | - 983.48 | -1 021.98 | -1 036.92 |
| Total depreciation | -59.43 | -69.17 | -64.91 | - 103.58 | - 109.73 |
| EBIT | 243.91 | 428.47 | 1 164.85 | 202.10 | 1 485.15 |
| Other financial expenses | -75.06 | -47.28 | -43.50 | -59.01 | -33.43 |
| Pre-tax profit | 168.84 | 381.19 | 1 121.35 | 143.09 | 1 451.73 |
| Income taxes | -40.68 | -85.09 | - 175.24 | -94.23 | -11.84 |
| Net earnings | 128.16 | 296.10 | 946.11 | 48.86 | 1 439.89 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 300.00 | 1 300.00 | 1 300.00 | ||
| Buildings | 1 300.00 | 1 300.00 | |||
| Machinery and equipment | 428.40 | 355.26 | 947.34 | 351.65 | 345.42 |
| Advance payments and construction in progress | 728.30 | 1 696.89 | |||
| Tangible assets total | 1 728.40 | 1 655.26 | 2 247.34 | 2 379.95 | 3 342.31 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 334.92 | 307.50 | 344.76 | 288.15 | 468.38 |
| Prepayments and accrued income | 4.52 | 40.29 | 43.95 | ||
| Current other receivables | 328.50 | 0.07 | 81.69 | ||
| Short term receivables total | 663.42 | 312.02 | 385.12 | 369.83 | 512.34 |
| Cash and bank deposits | 101.53 | 101.53 | 161.38 | 102.00 | 565.90 |
| Cash and cash equivalents | 101.53 | 101.53 | 161.38 | 102.00 | 565.90 |
| Balance sheet total (assets) | 2 493.36 | 2 068.82 | 2 793.84 | 2 851.78 | 4 420.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 114.39 | 114.39 | 114.39 | ||
| Other reserves | 51.32 | 51.32 | |||
| Retained earnings | 297.15 | 425.31 | 721.41 | 1 667.52 | 1 716.38 |
| Profit of the financial year | 128.16 | 296.10 | 946.11 | 48.86 | 1 439.89 |
| Shareholders equity total | 664.70 | 960.80 | 1 906.91 | 1 892.69 | 3 332.58 |
| Provisions | 29.18 | 49.65 | 195.50 | 173.86 | 184.71 |
| Non-current loans from credit institutions | 655.13 | 418.64 | 240.38 | 322.59 | 186.49 |
| Non-current deferred tax liabilities | 6.22 | 6.55 | |||
| Non-current liabilities total | 655.13 | 418.64 | 240.38 | 328.80 | 193.04 |
| Current loans from credit institutions | 273.80 | 254.35 | 27.00 | ||
| Current trade creditors | 261.54 | 109.12 | 144.08 | 202.03 | 351.61 |
| Current owed to participating | 0.39 | 5.32 | 2.20 | ||
| Short-term deferred tax liabilities | 64.61 | 94.01 | 140.26 | 99.86 | |
| Other non-interest bearing current liabilities | 608.61 | 206.32 | 210.77 | 87.14 | 258.75 |
| Current liabilities total | 1 144.35 | 639.73 | 451.05 | 456.43 | 710.22 |
| Balance sheet total (liabilities) | 2 493.36 | 2 068.82 | 2 793.84 | 2 851.78 | 4 420.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.