JENSEN & JENSEN INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 10029457
Frisenborgvej 8 B, 7800 Skive
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 5 927.21 | 5 876.58 | 6 495.27 | ||
Other operating income | 3 086.81 | 1 933.04 | 2 141.72 | ||
External services | - 508.29 | - 432.73 | - 645.04 | ||
Rents | -1 601.17 | -1 513.37 | -1 688.14 | ||
Gross profit | 6 904.56 | 5 863.52 | 6 303.81 | 5 673.66 | 4 928.27 |
Employee benefit expenses | -3 135.91 | -2 475.55 | -3 154.89 | -2 497.79 | -1 638.48 |
Other operating expenses | - 305.27 | - 350.18 | - 261.71 | - 332.00 | - 136.43 |
Total depreciation | -59.81 | -93.87 | - 116.27 | -72.21 | - 111.08 |
Reduction in value of non-current assets | -1 338.76 | - 299.53 | 248.83 | 299.19 | 108.66 |
EBIT | 4 742.33 | 3 243.45 | 2 522.10 | 2 472.48 | 2 933.62 |
Other financial income | 175.37 | 47.27 | 929.70 | 1 165.05 | 1 349.43 |
Other financial expenses | -1 434.10 | -1 341.43 | -1 132.21 | -2 755.21 | -3 205.57 |
Net income from associates (fin.) | 125.33 | 1 456.98 | 795.34 | 209.65 | 194.72 |
Pre-tax profit | 3 608.93 | 3 406.26 | 3 114.93 | 1 091.96 | 1 272.20 |
Income taxes | - 802.99 | - 613.91 | - 751.33 | - 159.59 | - 246.73 |
Net earnings | 2 805.94 | 2 792.35 | 2 363.60 | 932.37 | 1 025.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 102 000.00 | 105 575.99 | 107 498.00 | 108 137.00 | 108 920.79 |
Machinery and equipment | 58.83 | 46.88 | 228.59 | 166.77 | 140.93 |
Tangible assets total | 102 058.83 | 105 622.87 | 107 726.59 | 108 303.77 | 109 061.73 |
Holdings in group member companies | 12 595.87 | 11 136.68 | |||
Participating interests | 2 695.93 | 2 995.34 | 4 940.25 | 3 094.80 | 3 297.37 |
Investments total | 15 291.80 | 14 132.02 | 4 940.25 | 3 094.80 | 3 297.37 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 556.20 | 183.91 | 171.50 | 99.92 | 240.58 |
Current amounts owed by group member comp. | 4 016.84 | 797.07 | 13 511.35 | 14 262.58 | 15 031.81 |
Current owed by particip. interest comp. | 182.70 | 120.12 | 37.54 | ||
Prepayments and accrued income | 55.07 | 33.71 | 4.24 | 78.34 | |
Current other receivables | 116.88 | 125.68 | 655.07 | 203.41 | 209.48 |
Current deferred tax assets | 411.01 | 32.17 | |||
Short term receivables total | 4 927.69 | 1 671.51 | 14 342.16 | 14 598.07 | 15 597.75 |
Balance sheet total (assets) | 122 278.32 | 121 426.39 | 127 008.99 | 125 996.64 | 127 956.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 2 000.00 | 1 485.23 | |||
Other reserves | 13 180.51 | 12 020.73 | 2 923.25 | 1 077.80 | 1 257.69 |
Retained earnings | 26 827.99 | 30 138.03 | 42 645.37 | 46 854.42 | 47 584.22 |
Profit of the financial year | 2 805.94 | 2 792.35 | 2 363.60 | 932.37 | 1 025.47 |
Shareholders equity total | 44 939.44 | 46 561.34 | 48 057.22 | 48 989.59 | 49 992.37 |
Provisions | 8 615.12 | 8 838.15 | 9 017.73 | 9 066.49 | 9 296.89 |
Non-current loans from credit institutions | 59 636.00 | 57 010.08 | 57 810.37 | 56 895.90 | 57 780.47 |
Non-current liabilities total | 59 636.00 | 57 010.08 | 57 810.37 | 56 895.90 | 57 780.47 |
Current loans from credit institutions | 5 423.22 | 5 893.86 | 7 009.92 | 7 798.77 | 7 898.08 |
Advances received | 1 502.23 | ||||
Current trade creditors | 228.93 | 490.60 | 316.36 | 394.09 | 188.11 |
Current owed to participating | 12.90 | 12.90 | |||
Current owed to group member | 93.65 | 339.84 | 418.34 | 463.00 | |
Short-term deferred tax liabilities | 43.67 | 99.90 | 249.33 | 16.34 | |
Other non-interest bearing current liabilities | 1 876.81 | 2 425.91 | 4 208.23 | 2 433.47 | 2 321.58 |
Current liabilities total | 9 087.75 | 9 016.82 | 12 123.68 | 11 044.67 | 10 887.11 |
Balance sheet total (liabilities) | 122 278.32 | 121 426.39 | 127 008.99 | 125 996.64 | 127 956.85 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.