FLEASING A/S — Credit Rating and Financial Key Figures
CVR number: 32839983
Hammervej 3, 2970 Hørsholm
info@fleasing.dk
tel: 82300500
www.fleasing.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 22 410.76 | 33 829.42 | 43 570.63 | 61 676.87 | 79 059.42 |
Employee benefit expenses | -7 548.68 | -9 911.91 | -13 901.82 | -16 399.83 | -20 117.98 |
Total depreciation | - 162.40 | - 305.29 | - 431.84 | - 365.67 | - 375.09 |
EBIT | 14 699.68 | 23 612.22 | 29 236.97 | 44 911.36 | 58 566.36 |
Other financial income | 8.23 | 131.94 | 1 310.32 | 953.62 | 433.18 |
Other financial expenses | -3 424.87 | -5 153.89 | -9 701.82 | -30 304.71 | -39 872.95 |
Reduction non-current investment assets | -0.01 | 0.01 | |||
Pre-tax profit | 11 283.03 | 18 590.26 | 20 845.47 | 15 560.27 | 19 126.59 |
Income taxes | -2 680.18 | -4 273.34 | -4 542.50 | -3 687.66 | -4 393.98 |
Net earnings | 8 602.85 | 14 316.93 | 16 302.97 | 11 872.60 | 14 732.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 353.51 | 974.86 | 1 138.95 | 816.11 | 498.59 |
Machinery and equipment | 130.41 | 150.93 | 107.39 | 124.56 | 103.69 |
Tangible assets total | 483.93 | 1 125.79 | 1 246.34 | 940.67 | 602.28 |
Investments total | |||||
Non-current other receivables | 226.20 | 17.55 | |||
Long term receivables total | 226.20 | 17.55 | |||
Raw materials and consumables | 43 155.51 | 59 569.56 | |||
Inventories total | 43 155.51 | 59 569.56 | |||
Current trade debtors | 202 261.13 | 325 656.23 | 528 881.33 | 688 259.95 | 875 846.71 |
Current amounts owed by group member comp. | 577.60 | 3 974.87 | 5 457.72 | 7 453.35 | 9 595.57 |
Prepayments and accrued income | 149.94 | 49.63 | 304.14 | 2 647.53 | |
Current other receivables | 4 253.42 | 15 469.30 | 5 975.50 | 9 505.31 | 9 903.30 |
Short term receivables total | 207 242.09 | 345 100.39 | 540 364.19 | 705 522.75 | 897 993.12 |
Cash and bank deposits | 5 188.64 | 1 299.22 | 335.53 | 302.69 | 46.17 |
Cash and cash equivalents | 5 188.64 | 1 299.22 | 335.53 | 302.69 | 46.17 |
Balance sheet total (assets) | 212 914.65 | 347 751.60 | 541 963.61 | 749 921.61 | 958 211.14 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 510.00 | 1 510.00 | 1 510.00 | 1 510.00 | 1 510.00 |
Shares repurchased | 11 270.05 | ||||
Other reserves | -11 270.05 | ||||
Retained earnings | 16 998.38 | 25 601.24 | 39 918.17 | 56 221.13 | 56 823.68 |
Profit of the financial year | 8 602.85 | 14 316.93 | 16 302.97 | 11 872.60 | 14 732.60 |
Shareholders equity total | 27 111.23 | 41 428.17 | 57 731.13 | 69 603.73 | 73 066.28 |
Provisions | 7 561.11 | 10 709.32 | 15 251.82 | 18 939.49 | 23 333.47 |
Capital loans | 19 270.04 | 30 073.66 | 51 376.30 | 71 171.11 | 102 630.90 |
Non-current owed to group member | 100 000.00 | ||||
Non-current other liabilities | 514.90 | 370.64 | |||
Non-current deferred tax liabilities | 379.77 | 396.24 | 380.23 | ||
Non-current liabilities total | 19 784.95 | 30 444.30 | 51 756.08 | 71 567.35 | 203 011.13 |
Current loans from credit institutions | 142 714.37 | 245 621.90 | 370 715.14 | 528 128.34 | 561 606.60 |
Advances received | 8 227.90 | 10 378.68 | 37 620.20 | 48 643.14 | 73 256.81 |
Current trade creditors | 469.33 | 1 722.82 | 3 109.11 | 3 990.35 | 11 238.49 |
Current owed to participating | 2 357.09 | ||||
Current owed to group member | 60.97 | 279.45 | 646.73 | ||
Short-term deferred tax liabilities | 1 125.12 | ||||
Other non-interest bearing current liabilities | 7 045.77 | 6 218.99 | 5 496.68 | 8 402.47 | 10 341.27 |
Accruals and deferred income | 41.33 | 4.00 | |||
Current liabilities total | 158 457.36 | 265 169.82 | 417 224.58 | 589 811.04 | 658 800.25 |
Balance sheet total (liabilities) | 212 914.65 | 347 751.60 | 541 963.61 | 749 921.61 | 958 211.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.