Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AquaGreen ApS — Credit Rating and Financial Key Figures
CVR number: 37458678
Risø Huse 50, 4000 Roskilde
contact@aquagreen.dk
tel: 53660888
www.aquagreen.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 828.96 | 1 190.18 | -2 061.02 | -12 806.28 | -12 120.39 |
| Employee benefit expenses | -6 709.11 | -18 209.03 | -20 824.69 | -22 543.54 | -33 254.15 |
| Total depreciation | -45.09 | - 129.73 | - 156.92 | - 146.19 | - 148.80 |
| EBIT | -7 583.16 | -17 148.58 | -23 042.62 | -35 496.01 | -45 523.34 |
| Other financial income | 0.01 | 0.01 | 26.40 | 238.26 | 26.42 |
| Other financial expenses | -75.30 | - 108.11 | -45.28 | - 107.09 | - 126.86 |
| Reduction non-current investment assets | -30.00 | -3 002.55 | |||
| Net income from associates (fin.) | 528.36 | ||||
| Pre-tax profit | -7 130.09 | -17 256.69 | -23 091.50 | -35 364.85 | -48 626.33 |
| Income taxes | 1 846.42 | 3 083.22 | -3 820.34 | 1 608.26 | 1 314.00 |
| Net earnings | -5 283.67 | -14 173.47 | -26 911.84 | -33 756.59 | -47 312.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 138.22 | 589.31 | 432.39 | 286.20 | 204.79 |
| Tangible assets total | 138.22 | 589.31 | 432.39 | 286.20 | 204.79 |
| Investments total | 24.24 | 178.97 | 191.61 | 199.02 | 260.60 |
| Long term receivables total | |||||
| Semifinished products | 23 110.17 | 31 941.48 | 51 692.41 | 93 858.41 | |
| Raw materials and consumables | 104.69 | ||||
| Inventories total | 104.69 | 23 110.17 | 31 941.48 | 51 692.41 | 93 858.41 |
| Current trade debtors | 5 720.78 | 4 402.39 | 3 025.80 | 215.13 | 172.59 |
| Current amounts owed by group member comp. | 2 477.38 | 2 743.37 | 0.02 | ||
| Prepayments and accrued income | 233.67 | 411.54 | 317.38 | 299.22 | |
| Current other receivables | 5 348.02 | 137.56 | 3 462.03 | 2 195.20 | |
| Current deferred tax assets | 1 978.28 | 5 061.50 | 649.76 | 1 608.23 | 1 314.00 |
| Short term receivables total | 13 280.75 | 10 013.00 | 6 470.32 | 8 327.98 | 3 681.80 |
| Cash and bank deposits | 17 452.54 | 5 543.35 | 34 809.81 | 9 706.11 | 3 184.53 |
| Cash and cash equivalents | 17 452.54 | 5 543.35 | 34 809.81 | 9 706.11 | 3 184.53 |
| Balance sheet total (assets) | 31 000.44 | 39 434.79 | 73 845.61 | 70 211.72 | 101 190.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 163.00 | 163.00 | 163.00 | 163.00 | 163.00 |
| Retained earnings | 11 788.71 | 31 505.04 | 42 331.58 | 18 919.74 | 38 354.12 |
| Profit of the financial year | -5 283.67 | -14 173.47 | -26 911.84 | -33 756.59 | -47 312.33 |
| Shareholders equity total | 6 668.04 | 17 494.58 | 15 582.74 | -14 673.85 | -8 795.22 |
| Non-current liabilities total | |||||
| Current trade creditors | 3 146.11 | 1 559.73 | 3 314.60 | 6 375.56 | 4 370.09 |
| Current owed to group member | 1 730.56 | 1 980.63 | 2 667.84 | 4 986.55 | 4 262.78 |
| Other non-interest bearing current liabilities | 4 103.47 | 1 256.04 | 4 401.17 | 4 756.96 | 2 214.57 |
| Accruals and deferred income | 15 352.25 | 17 143.81 | 47 879.27 | 68 766.50 | 99 137.90 |
| Current liabilities total | 24 332.39 | 21 940.21 | 58 262.88 | 84 885.57 | 109 985.34 |
| Balance sheet total (liabilities) | 31 000.44 | 39 434.79 | 73 845.61 | 70 211.72 | 101 190.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.