RASMUS BALLING NISSEN ApS — Credit Rating and Financial Key Figures
CVR number: 27905269
Uhrevej 7, 6862 Tistrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 352.79 | - 215.50 | - 357.07 | - 256.08 | -77.63 |
Employee benefit expenses | -90.19 | - 362.69 | - 484.12 | ||
Other operating expenses | -24.02 | -48.61 | -16.59 | -45.27 | -6.18 |
Total depreciation | -80.56 | -41.06 | -39.10 | -39.90 | -22.40 |
EBIT | - 457.37 | - 305.17 | - 502.96 | - 703.93 | - 590.33 |
Other financial income | 4 365.58 | 5 639.82 | 2 563.79 | 2 702.89 | 977.75 |
Other financial expenses | - 217.33 | - 160.23 | - 180.93 | - 194.78 | - 615.67 |
Net income from associates (fin.) | 3 437.80 | 566.51 | 3 560.78 | -7 383.48 | -3 876.18 |
Pre-tax profit | 7 128.68 | 5 740.93 | 5 440.69 | -5 579.30 | -4 104.44 |
Income taxes | - 849.00 | -1 139.92 | - 419.11 | - 402.97 | -0.44 |
Net earnings | 6 279.68 | 4 601.01 | 5 021.58 | -5 982.27 | -4 104.88 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 8 132.85 | 8 182.04 | 8 226.25 | 8 440.26 | 8 560.25 |
Machinery and equipment | 101.36 | 82.18 | 89.47 | 49.57 | 27.17 |
Tangible assets total | 8 234.22 | 8 264.22 | 8 315.73 | 8 489.83 | 8 587.42 |
Holdings in group member companies | 0.45 | 0.51 | 0.85 | 0.71 | 0.52 |
Participating interests | 33 341.86 | 35 437.53 | 45 718.92 | 42 246.10 | 37 453.43 |
Investments total | 33 342.31 | 35 438.04 | 45 719.77 | 42 246.82 | 37 453.95 |
Non-curr. owed by group member comp. | 8 663.42 | 8 923.32 | 9 191.02 | 9 466.75 | 9 750.75 |
Non-curr. owed by particip. interest comp. | 10 519.72 | 10 814.27 | 20 291.99 | ||
Long term receivables total | 8 663.42 | 8 923.32 | 19 710.74 | 20 281.02 | 30 042.74 |
Inventories total | |||||
Current trade debtors | 29.59 | ||||
Current amounts owed by group member comp. | 1 706.20 | 1 763.69 | 1 636.39 | 1 630.02 | 1 622.08 |
Current owed by particip. interest comp. | 9 954.47 | 10 233.19 | |||
Prepayments and accrued income | 16.71 | 20.54 | 20.80 | 21.55 | 23.21 |
Current other receivables | 16.67 | 16.67 | 16.67 | 2 108.26 | 75.32 |
Current deferred tax assets | 802.08 | 6.00 | 86.35 | ||
Short term receivables total | 12 496.12 | 12 040.09 | 1 673.86 | 3 789.41 | 1 806.96 |
Other current investments | 13 522.84 | 17 520.54 | 17 091.30 | 2 212.82 | 1 070.06 |
Cash and bank deposits | 7 899.17 | 9 593.43 | 9 593.42 | 12 000.00 | 8 000.00 |
Cash and cash equivalents | 21 422.01 | 27 113.97 | 26 684.72 | 14 212.82 | 9 070.06 |
Balance sheet total (assets) | 84 158.07 | 91 779.64 | 102 104.81 | 89 019.90 | 86 961.12 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 158.36 | 158.36 | 158.36 | 158.36 | 158.36 |
Shares repurchased | 3 000.00 | 3 000.00 | 2 500.00 | 1 500.00 | 200.00 |
Other reserves | 10 444.46 | 14 069.42 | 26 757.58 | 23 284.63 | 18 491.76 |
Retained earnings | 54 490.17 | 55 674.11 | 51 807.91 | 62 712.97 | 60 406.88 |
Profit of the financial year | 6 279.68 | 4 601.01 | 5 021.58 | -5 982.27 | -4 104.88 |
Shareholders equity total | 74 372.67 | 77 502.90 | 86 245.43 | 81 673.68 | 75 152.12 |
Non-current loans from credit institutions | 4 523.42 | ||||
Non-current liabilities total | 4 523.42 | ||||
Current loans from credit institutions | 6 765.17 | 10 943.73 | 12 544.11 | 3 698.37 | 4 267.91 |
Short-term deferred tax liabilities | 457.39 | 410.83 | 712.73 | ||
Other non-interest bearing current liabilities | 3 020.23 | 2 875.61 | 2 904.44 | 2 935.11 | 3 017.67 |
Current liabilities total | 9 785.40 | 14 276.74 | 15 859.38 | 7 346.22 | 7 285.58 |
Balance sheet total (liabilities) | 84 158.07 | 91 779.64 | 102 104.81 | 89 019.90 | 86 961.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.