Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Initiate ApS — Credit Rating and Financial Key Figures
CVR number: 37609757
Kultorvet 2, 1175 København K
backoffice@initiate.dk
tel: 53704070
www.initiate.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 434.19 | 11 707.15 | 16 306.04 | 17 517.04 | 17 739.39 |
| Employee benefit expenses | -4 824.35 | -7 824.60 | -11 365.37 | -15 483.69 | -16 659.07 |
| Total depreciation | -70.08 | -90.43 | -53.18 | - 338.44 | - 325.44 |
| EBIT | 3 539.76 | 3 792.12 | 4 887.49 | 1 694.91 | 754.88 |
| Other financial income | 0.01 | 6.32 | 34.66 | 9.76 | |
| Other financial expenses | -14.67 | -18.70 | -3.07 | - 110.16 | -58.36 |
| Pre-tax profit | 3 525.09 | 3 773.43 | 4 890.74 | 1 619.40 | 706.28 |
| Income taxes | - 776.61 | - 837.56 | -1 092.06 | - 364.52 | - 157.41 |
| Net earnings | 2 748.47 | 2 935.88 | 3 798.68 | 1 254.88 | 548.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 159.68 | 69.25 | 221.81 | 979.40 | 653.96 |
| Tangible assets total | 159.68 | 69.25 | 221.81 | 979.40 | 653.96 |
| Investments total | 237.77 | 237.77 | 933.55 | 695.77 | 695.77 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 812.74 | 3 410.12 | 5 999.53 | 6 637.80 | 4 633.21 |
| Prepayments and accrued income | 8.31 | 481.48 | 486.02 | 523.53 | |
| Current other receivables | 50.77 | 10.87 | 26.60 | 118.04 | |
| Current deferred tax assets | 8.25 | 13.69 | 9.20 | 334.68 | 33.00 |
| Short term receivables total | 2 829.29 | 3 474.59 | 6 501.08 | 7 485.10 | 5 307.78 |
| Cash and bank deposits | 1 901.56 | 2 102.70 | 1 633.36 | 1 879.67 | 3 041.12 |
| Cash and cash equivalents | 1 901.56 | 2 102.70 | 1 633.36 | 1 879.67 | 3 041.12 |
| Balance sheet total (assets) | 5 128.31 | 5 884.31 | 9 289.81 | 11 039.95 | 9 698.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | 2 000.00 | ||
| Retained earnings | -1 099.17 | - 350.70 | 585.18 | 4 383.85 | 5 638.74 |
| Profit of the financial year | 2 748.47 | 2 935.88 | 3 798.68 | 1 254.88 | 548.86 |
| Shareholders equity total | 3 749.30 | 4 685.18 | 6 483.85 | 5 738.74 | 6 287.60 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 48.25 | 5.26 | |||
| Current trade creditors | 58.45 | 81.46 | 874.32 | 1 005.02 | 1 162.29 |
| Current owed to participating | 3.36 | 3.36 | 2 100.00 | 658.36 | |
| Short-term deferred tax liabilities | 69.80 | 187.57 | 22.41 | ||
| Other non-interest bearing current liabilities | 1 268.95 | 1 039.26 | 1 744.07 | 1 750.47 | 1 508.58 |
| Accruals and deferred income | 445.72 | 59.40 | |||
| Current liabilities total | 1 379.01 | 1 199.13 | 2 805.95 | 5 301.21 | 3 411.04 |
| Balance sheet total (liabilities) | 5 128.31 | 5 884.31 | 9 289.81 | 11 039.95 | 9 698.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.