Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Semler Truck & Bus A/S — Credit Rating and Financial Key Figures
CVR number: 11498639
Ventrupparken 6, 2670 Greve
tel: 43431944
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 142.40 | 1 136.74 | 1 524.49 | 1 213.62 | 1 207.57 |
| Other operating income | 11.06 | 12.51 | |||
| Purchases during the financial year | - 786.82 | - 762.67 | |||
| External services | -84.09 | -90.74 | |||
| Gross profit | 320.69 | 366.85 | 443.46 | 353.78 | 366.68 |
| Employee benefit expenses | - 173.22 | - 183.38 | |||
| Total depreciation | - 136.56 | - 147.04 | |||
| EBIT | 21.52 | 20.97 | 27.45 | 43.99 | 36.25 |
| Other financial income | 2.81 | 2.32 | |||
| Other financial expenses | -5.96 | -6.32 | |||
| Pre-tax profit | 19.40 | 14.27 | 20.15 | 40.84 | 32.25 |
| Income taxes | -10.07 | -6.19 | |||
| Net earnings | 19.40 | 14.27 | 20.15 | 30.77 | 26.06 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 0.23 | 0.16 | |||
| Intangible assets total | 0.23 | 0.16 | |||
| Land and waters | 14.79 | 14.81 | |||
| Buildings | 3.08 | 3.14 | |||
| Machinery and equipment | 482.27 | 489.87 | |||
| Other tangible assets | 116.93 | 102.29 | |||
| Tangible assets total | 617.06 | 610.12 | |||
| Investments total | 1 279.05 | 1 219.47 | 1 088.19 | ||
| Long term receivables total | |||||
| Finished products/goods | 115.02 | 199.58 | |||
| Inventories total | 115.02 | 199.58 | |||
| Current trade debtors | 117.48 | 135.23 | |||
| Current amounts owed by group member comp. | 77.96 | 80.75 | |||
| Prepayments and accrued income | 49.95 | 50.81 | |||
| Current other receivables | 10.55 | 9.14 | |||
| Current deferred tax assets | 36.52 | 35.39 | |||
| Short term receivables total | 292.47 | 311.31 | |||
| Cash and bank deposits | 0.00 | 0.00 | |||
| Cash and cash equivalents | 0.00 | 0.00 | |||
| Balance sheet total (assets) | 1 279.05 | 1 219.47 | 1 088.19 | 1 024.79 | 1 121.18 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 141.40 | 155.67 | 175.81 | 15.00 | 15.00 |
| Retained earnings | -19.40 | -14.27 | -20.15 | 160.81 | 191.58 |
| Profit of the financial year | 19.40 | 14.27 | 20.15 | 30.77 | 26.06 |
| Shareholders equity total | 141.40 | 155.67 | 175.81 | 206.58 | 232.65 |
| Provisions | 35.08 | 28.71 | |||
| Non-current leasing loans | 107.33 | 92.95 | |||
| Non-current advances received | 141.15 | 157.47 | |||
| Non-current accruals and deferred income | 27.14 | 27.54 | |||
| Non-current deferred tax liabilities | 189.96 | 178.75 | |||
| Non-current liabilities total | 465.58 | 456.70 | |||
| Current loans from credit institutions | 0.01 | ||||
| Advances received | 93.93 | 93.65 | |||
| Current trade creditors | 13.15 | 11.49 | |||
| Current owed to group member | 13.61 | 111.25 | |||
| Short-term deferred tax liabilities | 7.51 | 0.09 | |||
| Other non-interest bearing current liabilities | 129.38 | 125.66 | |||
| Accruals and deferred income | 59.97 | 60.98 | |||
| Current liabilities total | 317.54 | 403.12 | |||
| Balance sheet total (liabilities) | 141.40 | 155.67 | 175.81 | 1 024.79 | 1 121.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.