Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MERCANDIA INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 21589713
Nordre Strandvej 99 A, 3150 Hellebæk
br@ap.dk
tel: 39641090
Income statement (kDKK)
2015 | 2016 | 2017 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 5 754.39 | - 250 338.98 | 11 724.78 |
| Employee benefit expenses | -28 557.35 | -21 598.43 | -20 329.62 |
| Other operating expenses | -1 323.89 | ||
| Total depreciation | -79 410.28 | -1 031.92 | -4 195.50 |
| EBIT | - 102 213.25 | - 270 905.50 | -14 124.23 |
| Other financial income | 29 043.16 | 21 070.11 | 211.36 |
| Other financial expenses | -72.61 | -16.35 | -59.66 |
| Net income from associates (fin.) | - 430.32 | - 829.67 | -2 623.45 |
| Pre-tax profit | -73 673.01 | - 250 681.41 | -16 595.98 |
| Income taxes | -2 457.31 | -4 008.02 | |
| Net earnings | -76 130.31 | - 254 689.43 | -16 595.98 |
Assets (kDKK)
2015 | 2016 | 2017 | |
|---|---|---|---|
| Goodwill | 640.00 | 480.00 | 320.00 |
| Intangible assets total | 640.00 | 480.00 | 320.00 |
| Land and waters | 47 250.00 | 49 750.00 | 38 065.77 |
| Machinery and equipment | 1 805.51 | 1 390.72 | 1 235.19 |
| Tangible assets total | 49 055.51 | 51 140.72 | 39 300.96 |
| Participating interests | 935.27 | 3 846.51 | 2 733.50 |
| Investments total | 996.52 | 3 907.76 | 2 794.75 |
| Non-curr. owed by particip. interest comp. | 3 512.39 | 1 550.72 | 2 262.08 |
| Long term receivables total | 3 512.39 | 1 550.72 | 2 262.08 |
| Semifinished products | 86.00 | 160.80 | 100.00 |
| Raw materials and consumables | 1 276.90 | 1 613.13 | 1 584.16 |
| Finished products/goods | 50.00 | 100.00 | 121.00 |
| Inventories total | 1 412.90 | 1 873.93 | 1 805.16 |
| Current trade debtors | 1 898.28 | 2 069.80 | 1 798.62 |
| Current other receivables | 6 161.05 | 640.11 | 472.74 |
| Current deferred tax assets | 1 042.93 | ||
| Short term receivables total | 9 102.26 | 2 709.91 | 2 271.37 |
| Other current investments | 239 177.25 | ||
| Cash and bank deposits | 8 900.54 | 936.06 | 152.77 |
| Cash and cash equivalents | 248 077.79 | 936.06 | 152.77 |
| Balance sheet total (assets) | 312 797.38 | 62 599.09 | 48 907.08 |
Equity and liabilities (kDKK)
2015 | 2016 | 2017 | |
|---|---|---|---|
| Share capital | 4 000.00 | 4 000.00 | 4 000.00 |
| Other reserves | -4 614.95 | ||
| Retained earnings | 372 073.40 | 298 069.54 | 46 479.39 |
| Profit of the financial year | -76 130.31 | - 254 689.43 | -16 595.98 |
| Minority interest (BS) | 4 614.95 | 6 790.38 | 6 062.98 |
| Shareholders equity total | 299 943.09 | 54 170.49 | 39 946.39 |
| Provisions | 4 614.95 | ||
| Non-current owed to group member | 625.40 | 653.56 | 3 384.47 |
| Non-current liabilities total | 625.40 | 653.56 | 3 384.47 |
| Current loans from credit institutions | 1 073.63 | 431.62 | |
| Current trade creditors | 1 504.79 | 812.08 | 1 209.62 |
| Other non-interest bearing current liabilities | 6 109.14 | 5 889.32 | 3 934.97 |
| Current liabilities total | 7 613.94 | 7 775.03 | 5 576.22 |
| Balance sheet total (liabilities) | 312 797.38 | 62 599.09 | 48 907.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.