BRÄUNER INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 31172365
Engbakkevej 10, 8800 Viborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 349.43 | 351.27 | 350.00 | ||
Employee benefit expenses | -42.71 | -46.60 | |||
EBIT | 349.43 | 308.56 | 303.40 | ||
Other financial income | 0.26 | ||||
Other financial expenses | -3.59 | -3.59 | -6.27 | -6.71 | -4.70 |
Income from other inv. held as non-curr. assets | 28.36 | 3.29 | |||
Pre-tax profit | -3.59 | -3.59 | 343.15 | 330.20 | 302.25 |
Income taxes | -71.72 | -67.19 | |||
Net earnings | -3.59 | -3.59 | 343.15 | 258.48 | 235.07 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Short term receivables total | |||||
Other current investments | 429.66 | ||||
Cash and bank deposits | 0.06 | 0.06 | 347.10 | 597.73 | 375.69 |
Cash and cash equivalents | 0.06 | 0.06 | 347.10 | 597.73 | 805.36 |
Balance sheet total (assets) | 0.06 | 0.06 | 347.10 | 597.73 | 805.36 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | - 217.75 | - 217.75 | - 225.07 | 118.08 | 376.56 |
Profit of the financial year | -3.59 | -3.59 | 343.15 | 258.48 | 235.07 |
Shareholders equity total | -96.34 | -96.34 | 243.08 | 501.56 | 736.63 |
Non-current owed to group member | 93.40 | 93.40 | 101.02 | 24.14 | |
Non-current liabilities total | 93.40 | 93.40 | 101.02 | 24.14 | |
Short-term deferred tax liabilities | 71.72 | 66.71 | |||
Other non-interest bearing current liabilities | 3.00 | 3.00 | 3.00 | 0.31 | 2.01 |
Current liabilities total | 3.00 | 3.00 | 3.00 | 72.03 | 68.73 |
Balance sheet total (liabilities) | 0.06 | 0.06 | 347.10 | 597.73 | 805.36 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.