Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NEXUM ApS — Credit Rating and Financial Key Figures
CVR number: 35636293
Brandholtvej 14, 4262 Sandved
ag@nexum.dk
tel: 44220244
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 407.01 | 544.58 | 318.49 | 598.47 | 726.17 |
| Costs of management | - 355.48 | - 474.83 | - 340.75 | ||
| Employee benefit expenses | - 508.40 | - 590.77 | |||
| Total depreciation | -7.00 | -10.00 | |||
| EBIT | 51.53 | 69.76 | -22.26 | 83.08 | 125.40 |
| Other financial income | 0.01 | 0.29 | 1.35 | ||
| Other financial expenses | -1.86 | -3.90 | -3.31 | -3.58 | -4.78 |
| Net income from associates (fin.) | -1.21 | -8.15 | 19.51 | 8.96 | |
| Pre-tax profit | 48.46 | 57.71 | -6.05 | 88.75 | 121.97 |
| Income taxes | -11.68 | -17.56 | 4.14 | -19.54 | -29.80 |
| Net earnings | 36.77 | 40.15 | -1.92 | 69.21 | 92.16 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 50.00 | ||||
| Intangible assets total | 50.00 | ||||
| Machinery and equipment | 12.00 | 12.00 | 12.00 | 5.00 | 5.00 |
| Tangible assets total | 12.00 | 12.00 | 12.00 | 5.00 | 5.00 |
| Participating interests | 36.69 | 28.55 | 48.05 | 64.01 | 57.01 |
| Investments total | 36.69 | 28.55 | 48.05 | 64.34 | 57.33 |
| Non-current loans receivable | 7.00 | 7.00 | 7.00 | 25.22 | |
| Non-current other receivables | 10.00 | ||||
| Long term receivables total | 7.00 | 7.00 | 7.00 | 35.22 | |
| Raw materials and consumables | 25.81 | 35.91 | 62.96 | 8.94 | 7.31 |
| Inventories total | 25.81 | 35.91 | 62.96 | 8.94 | 7.31 |
| Current trade debtors | 284.11 | 277.42 | 221.33 | 357.06 | 386.48 |
| Prepayments and accrued income | 6.23 | 7.10 | |||
| Current other receivables | 83.07 | 7.30 | 7.89 | 19.55 | 142.51 |
| Current deferred tax assets | 16.64 | ||||
| Short term receivables total | 367.17 | 301.36 | 229.23 | 382.84 | 536.09 |
| Balance sheet total (assets) | 448.68 | 384.82 | 359.24 | 461.11 | 690.95 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 50.00 | 50.00 | 110.00 | |
| Other reserves | 36.69 | -21.46 | 48.05 | ||
| Retained earnings | -23.07 | -28.15 | -7.51 | -11.37 | -52.16 |
| Profit of the financial year | 36.77 | 40.15 | -1.92 | 69.21 | 92.16 |
| Shareholders equity total | 156.89 | 90.54 | 88.63 | 157.84 | 200.00 |
| Provisions | 2.64 | 1.10 | 0.79 | ||
| Non-current deferred tax liabilities | 10.36 | 14.19 | 12.94 | 29.12 | |
| Non-current liabilities total | 10.36 | 14.19 | 12.94 | 29.12 | |
| Current loans from credit institutions | 17.96 | 125.90 | 92.71 | 74.23 | 129.63 |
| Current trade creditors | 42.69 | 15.12 | |||
| Current owed to participating | 5.75 | 4.25 | |||
| Short-term deferred tax liabilities | 13.19 | 12.94 | |||
| Other non-interest bearing current liabilities | 190.80 | 102.31 | 114.72 | 124.25 | 191.12 |
| Accruals and deferred income | 72.66 | 49.23 | 49.99 | 42.32 | 107.99 |
| Current liabilities total | 281.42 | 277.44 | 270.61 | 289.23 | 461.05 |
| Balance sheet total (liabilities) | 448.68 | 384.82 | 359.24 | 461.11 | 690.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.