Influenced ApS — Credit Rating and Financial Key Figures
CVR number: 42103403
Endrupvej 35 B, 3480 Fredensborg
hello@influenced.dk
tel: 60441772
www.influenced.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -17.82 | 93.05 | 187.71 | 275.90 |
| Employee benefit expenses | -10.00 | -10.00 | - 163.19 | - 256.37 |
| EBIT | -27.82 | 83.05 | 24.51 | 19.53 |
| Other financial income | -0.17 | 0.17 | 0.77 | 0.10 |
| Other financial expenses | -0.43 | -2.71 | -0.77 | -1.96 |
| Pre-tax profit | -28.42 | 80.51 | 24.51 | 17.67 |
| Income taxes | -17.14 | -7.38 | -9.00 | |
| Net earnings | -28.42 | 63.37 | 17.13 | 8.68 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 134.93 | |||
| Current amounts owed by group member comp. | 10.72 | |||
| Current other receivables | 45.10 | 69.60 | 34.04 | |
| Short term receivables total | 45.10 | 69.60 | 34.04 | 145.66 |
| Cash and bank deposits | 10.66 | 61.31 | 100.64 | 13.95 |
| Cash and cash equivalents | 10.66 | 61.31 | 100.64 | 13.95 |
| Balance sheet total (assets) | 55.76 | 130.91 | 134.68 | 159.61 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 60.00 | |||
| Retained earnings | -28.42 | 34.95 | -7.92 | |
| Profit of the financial year | -28.42 | 63.37 | 17.13 | 8.68 |
| Shareholders equity total | 11.58 | 74.95 | 92.08 | 100.75 |
| Non-current liabilities total | ||||
| Current trade creditors | 10.00 | 14.38 | 13.95 | 14.89 |
| Short-term deferred tax liabilities | 17.14 | 7.38 | 9.00 | |
| Other non-interest bearing current liabilities | 34.19 | 13.95 | 21.27 | 34.97 |
| Accruals and deferred income | 10.50 | |||
| Current liabilities total | 44.19 | 55.97 | 42.60 | 58.85 |
| Balance sheet total (liabilities) | 55.76 | 130.91 | 134.68 | 159.61 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.