OJ HOLDING BROAGER ApS — Credit Rating and Financial Key Figures
CVR number: 32157343
Møllegade 55, 6310 Broager
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -10.29 | -12.14 | 40.44 | 27.31 | 71.81 |
| Total depreciation | -16.43 | -15.03 | -20.05 | ||
| EBIT | -10.29 | -12.14 | 24.01 | 12.28 | 51.77 |
| Other financial income | 146.26 | 179.29 | 172.83 | 247.44 | 849.84 |
| Other financial expenses | -11.49 | -25.13 | - 457.56 | -7.64 | -5.77 |
| Net income from associates (fin.) | 985.21 | 717.37 | 653.57 | 1 093.34 | 497.01 |
| Pre-tax profit | 1 109.68 | 859.39 | 392.84 | 1 345.42 | 1 392.84 |
| Income taxes | -27.38 | -31.75 | 49.59 | -60.76 | -45.98 |
| Net earnings | 1 082.30 | 827.64 | 442.43 | 1 284.66 | 1 346.86 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 435.00 | 1 429.02 | 1 432.07 | 3 862.09 | |
| Tangible assets total | 1 435.00 | 1 429.02 | 1 432.07 | 3 862.09 | |
| Holdings in group member companies | 1 295.24 | 1 062.61 | 1 016.18 | 1 509.52 | 82.78 |
| Participating interests | 704.23 | ||||
| Investments total | 1 295.24 | 1 062.61 | 1 016.18 | 1 509.52 | 787.01 |
| Non-current other receivables | 238.17 | 212.82 | 280.75 | 278.62 | 94.86 |
| Long term receivables total | 238.17 | 212.82 | 280.75 | 278.62 | 94.86 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 301.84 | 608.86 | 75.69 | 86.06 | |
| Current other receivables | 21.72 | 121.26 | 60.08 | 20.00 | 20.00 |
| Current deferred tax assets | 272.53 | 229.50 | 485.03 | 351.96 | 13.49 |
| Short term receivables total | 596.08 | 959.62 | 620.80 | 458.01 | 33.49 |
| Other current investments | 1 570.25 | 2 688.38 | 2 268.62 | 2 475.52 | 1 890.61 |
| Cash and bank deposits | 2 822.81 | 2 273.22 | 33.01 | 802.53 | 1 364.83 |
| Cash and cash equivalents | 4 393.06 | 4 961.61 | 2 301.62 | 3 278.05 | 3 255.44 |
| Balance sheet total (assets) | 6 522.55 | 8 631.66 | 5 648.38 | 6 956.27 | 8 032.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 100.00 | 80.00 | 2 178.56 | 110.00 | 105.00 |
| Other reserves | 484.93 | 252.31 | -1 872.68 | 699.21 | 497.01 |
| Retained earnings | 4 671.69 | 5 906.62 | 4 602.14 | 4 441.23 | 5 823.10 |
| Profit of the financial year | 1 082.30 | 827.64 | 442.43 | 1 284.66 | 1 346.86 |
| Shareholders equity total | 6 463.93 | 7 191.58 | 5 475.44 | 6 660.11 | 7 896.97 |
| Non-current other liabilities | 1 360.00 | ||||
| Non-current liabilities total | 1 360.00 | ||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 20.00 | 20.00 |
| Current owed to participating | 75.08 | 167.93 | 25.57 | 108.93 | |
| Short-term deferred tax liabilities | 53.62 | 250.60 | 6.99 | ||
| Current liabilities total | 58.62 | 80.09 | 172.93 | 296.16 | 135.92 |
| Balance sheet total (liabilities) | 6 522.55 | 8 631.66 | 5 648.38 | 6 956.27 | 8 032.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.