Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
D/LAND ApS — Credit Rating and Financial Key Figures
CVR number: 41211946
Egeskovvej 5, 2665 Vallensbæk Strand
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -60.37 | - 362.64 | - 265.07 | - 423.83 | - 502.58 |
| Employee benefit expenses | -1 233.48 | -1 024.39 | - 659.54 | - 789.52 | - 687.20 |
| Total depreciation | - 154.37 | - 131.20 | - 126.53 | - 126.53 | -55.94 |
| EBIT | -1 448.22 | -1 518.23 | -1 051.14 | -1 339.88 | -1 245.72 |
| Other financial income | 0.13 | 5.04 | 1.67 | ||
| Other financial expenses | -32.75 | - 151.11 | - 220.46 | - 127.84 | - 175.50 |
| Pre-tax profit | -1 480.96 | -1 669.34 | -1 271.47 | -1 462.69 | -1 419.55 |
| Income taxes | 5.73 | ||||
| Net earnings | -1 475.24 | -1 669.34 | -1 271.47 | -1 462.69 | -1 419.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 383.33 | 273.33 | 163.33 | 53.33 | |
| Intangible assets total | 383.33 | 273.33 | 163.33 | 53.33 | |
| Machinery and equipment | 66.45 | 35.67 | 19.14 | 2.61 | |
| Tangible assets total | 66.45 | 35.67 | 19.14 | 2.61 | |
| Investments total | -0.00 | ||||
| Long term receivables total | |||||
| Finished products/goods | 1 000.20 | 958.06 | 1 081.17 | 1 173.14 | 1 154.34 |
| Inventories total | 1 000.20 | 958.06 | 1 081.17 | 1 173.14 | 1 154.34 |
| Current trade debtors | 293.68 | 9.59 | 34.44 | 304.34 | |
| Current amounts owed by group member comp. | 80.09 | 75.05 | |||
| Prepayments and accrued income | 9.79 | 5.43 | |||
| Current other receivables | 13.00 | 16.98 | 15.43 | 0.68 | |
| Short term receivables total | 293.68 | 22.58 | 106.86 | 130.34 | 305.03 |
| Cash and bank deposits | 5.87 | 38.17 | 30.37 | 17.37 | |
| Cash and cash equivalents | 5.87 | 38.17 | 30.37 | 17.37 | |
| Balance sheet total (assets) | 1 743.66 | 1 295.52 | 1 408.66 | 1 389.80 | 1 476.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 3 528.11 | 3 528.11 | 3 528.11 | ||
| Retained earnings | 20.25 | -1 454.98 | -3 124.32 | -4 395.79 | -5 858.48 |
| Profit of the financial year | -1 475.24 | -1 669.34 | -1 271.47 | -1 462.69 | -1 419.55 |
| Shareholders equity total | -1 414.98 | -3 084.32 | - 817.68 | -2 280.37 | -3 699.92 |
| Provisions | 5.73 | 0.00 | -0.00 | ||
| Non-current owed to group member | 234.84 | 228.45 | 151.64 | ||
| Non-current owed to participating | 1 980.00 | 3 633.70 | 1 925.42 | 3 441.32 | 4 796.44 |
| Non-current other liabilities | 360.49 | 199.61 | 139.57 | ||
| Non-current liabilities total | 2 575.33 | 4 061.76 | 2 064.99 | 3 441.32 | 4 948.08 |
| Current loans from credit institutions | 101.23 | 100.00 | 43.26 | 0.92 | |
| Current trade creditors | 237.46 | 93.09 | 76.52 | 99.27 | 91.21 |
| Current owed to participating | 0.55 | 0.55 | 78.34 | ||
| Other non-interest bearing current liabilities | 244.62 | 124.99 | 84.28 | 85.78 | 58.10 |
| Current liabilities total | 583.31 | 318.08 | 161.35 | 228.84 | 228.57 |
| Balance sheet total (liabilities) | 1 749.38 | 1 295.52 | 1 408.66 | 1 389.80 | 1 476.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.