FLOWCONCEPT ApS — Credit Rating and Financial Key Figures
CVR number: 25554973
Kometvej 11, 8700 Horsens
ksp@flowconcept.dk
tel: 75615555
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 787.00 | 10 122.00 | 10 431.00 | 9 291.90 | 12 741.14 |
| Employee benefit expenses | -5 045.68 | -8 808.77 | |||
| Other operating expenses | -51.47 | ||||
| Total depreciation | - 385.26 | - 465.45 | |||
| EBIT | 5 158.00 | 5 595.00 | 5 576.00 | 3 860.97 | 3 415.45 |
| Other financial income | 7.50 | 61.08 | |||
| Other financial expenses | - 217.78 | - 222.06 | |||
| Pre-tax profit | 3 949.00 | 4 256.00 | 4 253.00 | 3 650.69 | 3 254.48 |
| Income taxes | - 806.88 | - 726.59 | |||
| Net earnings | 3 949.00 | 4 256.00 | 4 253.00 | 2 843.81 | 2 527.89 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 41.67 | ||||
| Intangible assets total | 41.67 | ||||
| Machinery and equipment | 769.31 | 680.81 | |||
| Tangible assets total | 769.31 | 680.81 | |||
| Investments total | 17 077.00 | 21 199.00 | 22 459.00 | ||
| Long term receivables total | |||||
| Finished products/goods | 11 638.90 | 10 109.47 | |||
| Advance payments | 134.94 | 310.19 | |||
| Inventories total | 11 773.84 | 10 419.66 | |||
| Current trade debtors | 4 120.66 | 7 425.75 | |||
| Prepayments and accrued income | 45.08 | 124.51 | |||
| Current other receivables | 22.87 | 4.53 | |||
| Short term receivables total | 4 188.62 | 7 554.78 | |||
| Cash and bank deposits | 2 233.57 | 3 009.91 | |||
| Cash and cash equivalents | 2 233.57 | 3 009.91 | |||
| Balance sheet total (assets) | 17 077.00 | 21 199.00 | 22 459.00 | 18 965.33 | 21 706.84 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 13 484.00 | 14 740.00 | 12 838.00 | 125.00 | 125.00 |
| Shares repurchased | 8 843.81 | 3 200.00 | |||
| Other reserves | -6 000.00 | ||||
| Retained earnings | -3 949.00 | -4 256.00 | -4 253.00 | 3 868.95 | 3 512.76 |
| Profit of the financial year | 3 949.00 | 4 256.00 | 4 253.00 | 2 843.81 | 2 527.89 |
| Shareholders equity total | 13 484.00 | 14 740.00 | 12 838.00 | 9 681.56 | 9 365.65 |
| Provisions | 58.34 | 26.53 | |||
| Capital loans | 2 141.20 | 1 000.00 | |||
| Non-current liabilities total | 2 141.20 | 1 000.00 | |||
| Current loans from credit institutions | 1 070.60 | 1 010.43 | |||
| Advances received | 356.48 | ||||
| Current trade creditors | 2 856.69 | 4 931.71 | |||
| Current owed to group member | 1 241.66 | 2 059.34 | |||
| Short-term deferred tax liabilities | 737.70 | 758.41 | |||
| Other non-interest bearing current liabilities | 1 177.57 | 2 198.28 | |||
| Current liabilities total | 7 084.22 | 11 314.66 | |||
| Balance sheet total (liabilities) | 13 484.00 | 14 740.00 | 12 838.00 | 18 965.33 | 21 706.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.