Braainy ApS — Credit Rating and Financial Key Figures
CVR number: 36548517
Østre Alle 101, 9000 Aalborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3.00 | -9.32 | -7.30 | -7.50 | |
| Employee benefit expenses | -6.65 | -0.10 | |||
| EBIT | 6.65 | -2.91 | -9.32 | -7.30 | -7.50 |
| Other financial income | 0.07 | 0.61 | |||
| Other financial expenses | 3.66 | -0.42 | -1.86 | -4.61 | -4.55 |
| Pre-tax profit | 10.31 | -3.33 | -11.19 | -11.84 | -11.43 |
| Income taxes | 0.66 | 2.46 | 2.62 | 2.53 | |
| Net earnings | 10.31 | -2.67 | -8.72 | -9.22 | -8.90 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 94.26 | 94.26 | 94.26 | 94.26 | |
| Participating interests | 8.22 | ||||
| Investments total | 8.22 | 94.26 | 94.26 | 94.26 | 94.26 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 6.91 | 7.57 | 10.10 | 13.33 | |
| Current owed by particip. interest comp. | 6.91 | ||||
| Current deferred tax assets | 0.66 | 2.46 | 2.62 | 2.53 | |
| Short term receivables total | 6.91 | 7.57 | 10.03 | 12.72 | 15.86 |
| Cash and bank deposits | 0.37 | 0.25 | 0.25 | 0.25 | 0.25 |
| Cash and cash equivalents | 0.37 | 0.25 | 0.25 | 0.25 | 0.25 |
| Balance sheet total (assets) | 15.50 | 102.08 | 104.54 | 107.23 | 110.37 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -48.53 | -38.22 | -40.89 | -49.61 | -58.83 |
| Profit of the financial year | 10.31 | -2.67 | -8.72 | -9.22 | -8.90 |
| Shareholders equity total | 11.78 | 9.11 | 0.39 | -8.83 | -17.74 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.00 | 6.20 | 6.75 | 7.25 | |
| Current owed to group member | 89.94 | 97.93 | 109.29 | 120.83 | |
| Short-term deferred tax liabilities | 3.50 | ||||
| Other non-interest bearing current liabilities | 0.21 | 0.02 | 0.02 | 0.03 | 0.03 |
| Current liabilities total | 3.71 | 92.97 | 104.15 | 116.06 | 128.11 |
| Balance sheet total (liabilities) | 15.50 | 102.08 | 104.54 | 107.23 | 110.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.