BIGGER PICTURE ApS

CVR number: 29011893
Linnésgade 25, 1361 København K
info@biggerpicture.dk
tel: 27141107
www.biggerpicture.dk

Income statement (kDKK)

20182019202020212022
Fiscal period length1212121212
Net sales
Gross profit1 040.601 244.663 027.992 474.321 628.12
Employee benefit expenses-1 640.40-1 411.58-2 401.39-2 358.29-2 711.20
Total depreciation-43.11- 129.51-1.94
EBIT- 556.70- 296.43624.65116.03-1 083.09
Other financial income16.03
Other financial expenses-7.50-37.71-30.34-38.42-50.33
Pre-tax profit- 564.20- 334.14594.3293.64-1 133.41
Income taxes123.0762.17-23.47-19.65
Net earnings- 441.12- 271.97570.8573.99-1 133.41

Assets (kDKK)

20182019202020212022
Intangible assets total
Machinery and equipment24.711.94
Tangible assets total24.711.94
Other receivables77.7672.9722.5022.50
Investments total77.7672.9722.5022.50
Long term receivables total
Finished products/goods191.25220.97275.00258.60
Inventories total191.25220.97275.00258.60
Current trade debtors552.41209.58536.76718.06195.09
Prepayments and accrued income14.0912.542.968.9422.46
Current other receivables26.060.15158.9124.59
Current deferred tax assets135.4290.84
Short term receivables total727.97313.12698.63727.00242.15
Cash and bank deposits147.68244.29943.92770.85113.80
Cash and cash equivalents147.68244.29943.92770.85113.80
Balance sheet total (assets)978.12823.581 863.511 795.35637.04

Equity and liabilities (kDKK)

20182019202020212022
Share capital125.00125.00125.00125.00125.00
Shares repurchased200.00
Retained earnings439.57-1.55- 473.5297.33171.32
Profit of the financial year- 441.12- 271.97570.8573.99-1 133.41
Shareholders equity total123.45- 148.52422.33296.32- 837.09
Non-current other liabilities82.7618.72
Non-current liabilities total82.7618.72
Current trade creditors258.5361.35241.83382.81100.11
Current owed to group member363.72690.24622.63681.68919.05
Short-term deferred tax liabilities23.4719.65
Other non-interest bearing current liabilities137.41118.85534.54414.89436.28
Accruals and deferred income95.0018.8918.70
Current liabilities total854.67889.331 422.471 499.031 474.13
Balance sheet total (liabilities)978.12823.581 863.511 795.35637.04
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.