Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BIGGER PICTURE ApS — Credit Rating and Financial Key Figures
CVR number: 29011893
Linnésgade 25, 1361 København K
info@biggerpicture.dk
tel: 27141107
www.biggerpicture.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 027.99 | 2 474.32 | 1 655.49 | 2 072.41 | 1 687.91 |
| Employee benefit expenses | -2 401.39 | -2 358.29 | -2 738.58 | -2 563.04 | -2 022.52 |
| Total depreciation | -1.94 | ||||
| EBIT | 624.65 | 116.03 | -1 083.09 | - 490.63 | - 334.61 |
| Other financial income | 16.03 | 0.00 | |||
| Other financial expenses | -30.34 | -38.42 | -50.33 | -69.69 | -77.83 |
| Pre-tax profit | 594.32 | 93.64 | -1 133.41 | - 560.32 | - 412.44 |
| Income taxes | -23.47 | -19.65 | 145.87 | ||
| Net earnings | 570.85 | 73.99 | -1 133.41 | - 414.45 | - 412.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 22.50 | 22.50 | 22.50 | 22.50 | |
| Long term receivables total | |||||
| Finished products/goods | 220.97 | 275.00 | 258.60 | 258.60 | 200.00 |
| Inventories total | 220.97 | 275.00 | 258.60 | 258.60 | 200.00 |
| Current trade debtors | 536.76 | 718.06 | 195.09 | 712.39 | 275.20 |
| Prepayments and accrued income | 2.96 | 8.94 | 22.46 | 10.72 | 3.73 |
| Current other receivables | 158.91 | 24.59 | |||
| Current deferred tax assets | 145.87 | ||||
| Short term receivables total | 698.63 | 727.00 | 242.15 | 868.98 | 278.93 |
| Cash and bank deposits | 943.92 | 770.85 | 113.80 | 22.48 | 112.92 |
| Cash and cash equivalents | 943.92 | 770.85 | 113.80 | 22.48 | 112.92 |
| Balance sheet total (assets) | 1 863.51 | 1 795.35 | 637.04 | 1 172.57 | 614.35 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 200.00 | ||||
| Retained earnings | - 473.52 | 97.33 | 171.32 | - 962.09 | -1 376.54 |
| Profit of the financial year | 570.85 | 73.99 | -1 133.41 | - 414.45 | - 412.44 |
| Shareholders equity total | 422.33 | 296.32 | - 837.09 | -1 251.54 | -1 663.98 |
| Non-current other liabilities | 18.72 | ||||
| Non-current liabilities total | 18.72 | ||||
| Current trade creditors | 241.83 | 382.81 | 100.11 | 69.89 | 95.11 |
| Current owed to participating | 61.66 | 63.11 | 65.63 | ||
| Current owed to group member | 622.63 | 681.68 | 919.05 | 1 876.26 | 1 779.15 |
| Short-term deferred tax liabilities | 23.47 | 19.65 | |||
| Other non-interest bearing current liabilities | 534.54 | 414.89 | 374.61 | 414.86 | 338.44 |
| Accruals and deferred income | 18.70 | ||||
| Current liabilities total | 1 422.47 | 1 499.03 | 1 474.13 | 2 424.11 | 2 278.33 |
| Balance sheet total (liabilities) | 1 863.51 | 1 795.35 | 637.04 | 1 172.57 | 614.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.