ØB22HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 36488131
Østre Boulevard 22, 8930 Randers NØ
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.19 | -10.10 | -8.69 | -8.95 | -10.19 |
| EBIT | -9.19 | -10.10 | -8.69 | -8.95 | -10.19 |
| Other financial income | 17.91 | 16.50 | 10.14 | 9.29 | 10.86 |
| Other financial expenses | -15.88 | -38.46 | -32.87 | -34.25 | -39.51 |
| Net income from associates (fin.) | - 327.65 | 326.02 | 545.69 | 319.61 | 624.70 |
| Pre-tax profit | - 334.81 | 293.96 | 514.27 | 285.71 | 585.87 |
| Income taxes | 2.63 | 6.56 | 6.27 | 14.32 | 0.71 |
| Net earnings | - 332.18 | 300.51 | 520.53 | 300.03 | 586.58 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 889.13 | 2 100.14 | 2 532.83 | 2 738.04 | 3 244.94 |
| Investments total | 1 889.13 | 2 100.14 | 2 532.83 | 2 738.04 | 3 244.94 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 365.31 | 295.15 | 269.18 | 207.89 | 237.96 |
| Current deferred tax assets | 59.27 | 93.78 | 153.26 | 112.27 | 52.54 |
| Short term receivables total | 424.58 | 388.93 | 422.44 | 320.16 | 290.50 |
| Cash and bank deposits | 32.32 | ||||
| Cash and cash equivalents | 32.32 | ||||
| Balance sheet total (assets) | 2 313.71 | 2 489.07 | 2 955.27 | 3 058.20 | 3 567.76 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 130.00 | 130.00 | 130.00 | 130.00 | 130.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Other reserves | 87.23 | 298.25 | 730.94 | 936.15 | 1 443.05 |
| Retained earnings | 1 474.79 | 818.59 | 572.01 | 769.54 | 440.66 |
| Profit of the financial year | - 332.18 | 300.51 | 520.53 | 300.03 | 586.58 |
| Shareholders equity total | 1 470.44 | 1 660.35 | 2 067.89 | 2 253.51 | 2 722.29 |
| Non-current liabilities total | |||||
| Current owed to participating | 85.56 | 14.38 | 14.38 | 14.38 | 100.38 |
| Current owed to group member | 711.35 | 740.58 | 743.48 | 747.27 | 738.84 |
| Short-term deferred tax liabilities | 40.10 | 67.23 | 122.99 | 36.78 | |
| Other non-interest bearing current liabilities | 6.25 | 6.53 | 6.53 | 6.25 | 6.25 |
| Current liabilities total | 843.27 | 828.72 | 887.38 | 804.69 | 845.47 |
| Balance sheet total (liabilities) | 2 313.71 | 2 489.07 | 2 955.27 | 3 058.20 | 3 567.76 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.