MASKINLAND A/S — Credit Rating and Financial Key Figures
 CVR number: 18072343 
  Grindsted Landevej 26, Loft 7200 Grindsted 
 grindsted@maskinland.dk 
 tel: 75251456 
 www.maskinland.dk 
 Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 | 
| Net sales | |||||
| Gross profit | 10 639.90 | 13 406.55 | 10 081.34 | 11 548.18 | 13 977.68 | 
| Employee benefit expenses | -8 810.88 | -10 001.72 | -7 123.43 | -9 920.47 | -9 875.62 | 
| Other operating expenses | -61.09 | ||||
| Total depreciation | - 727.81 | - 750.29 | - 726.23 | -1 058.98 | - 969.56 | 
| EBIT | 1 101.22 | 2 654.54 | 2 231.68 | 629.82 | 3 132.49 | 
| Other financial income | - 133.72 | 47.92 | 62.46 | 128.67 | 90.33 | 
| Other financial expenses | -2 153.32 | -2 293.80 | -1 389.95 | -2 057.25 | -2 347.35 | 
| Reduction non-current investment assets | -14.93 | ||||
| Pre-tax profit | -1 200.75 | 408.66 | 904.20 | -1 298.76 | 875.47 | 
| Income taxes | 229.01 | - 111.00 | - 212.02 | 18.00 | - 233.00 | 
| Net earnings | - 971.74 | 297.66 | 692.19 | -1 280.76 | 642.47 | 
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 956.50 | 1 774.57 | 3 436.58 | 5 700.00 | 5 443.50 | 
| Machinery and equipment | 1 216.50 | 2 116.44 | 4 338.94 | 1 725.39 | 2 172.71 | 
| Tangible assets total | 3 173.00 | 3 891.01 | 7 775.52 | 7 425.39 | 7 616.21 | 
| Investments total | |||||
| Non-current loans receivable | 24.88 | 24.88 | 31.26 | 36.14 | 38.30 | 
| Non-current other receivables | 162.84 | 162.84 | 292.84 | 191.73 | 191.73 | 
| Long term receivables total | 187.72 | 187.72 | 324.10 | 227.87 | 230.03 | 
| Finished products/goods | 30 922.95 | 38 473.77 | 41 360.40 | 41 402.52 | 45 865.19 | 
| Inventories total | 30 922.95 | 38 473.77 | 41 360.40 | 41 402.52 | 45 865.19 | 
| Current trade debtors | 4 627.14 | 8 011.81 | 5 664.67 | 783.55 | 7 441.29 | 
| Current other receivables | 593.76 | 646.10 | 322.03 | 439.93 | 646.64 | 
| Current deferred tax assets | 1 552.01 | 1 433.01 | 1 222.49 | 759.11 | 528.30 | 
| Short term receivables total | 6 772.92 | 10 090.93 | 7 209.19 | 1 982.58 | 8 616.24 | 
| Cash and bank deposits | 59.74 | 76.43 | 65.00 | 65.70 | 82.45 | 
| Cash and cash equivalents | 59.74 | 76.43 | 65.00 | 65.70 | 82.45 | 
| Balance sheet total (assets) | 41 116.33 | 52 719.86 | 56 734.21 | 51 104.07 | 62 410.11 | 
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 626.00 | 1 100.00 | 1 100.00 | 1 100.00 | 1 100.00 | 
| Share premium account | 4 084.48 | ||||
| Asset revaluation reserve | 1 714.42 | 1 628.72 | |||
| Retained earnings | -1 767.44 | - 297.66 | 4 084.48 | 4 776.66 | 3 581.60 | 
| Profit of the financial year | - 971.74 | 297.66 | 692.19 | -1 280.76 | 642.47 | 
| Shareholders equity total | -2 113.18 | 5 184.48 | 5 876.66 | 6 310.32 | 6 952.79 | 
| Non-current loans from credit institutions | 1 526.15 | 1 612.61 | 2 826.29 | 2 595.40 | 2 418.72 | 
| Non-current leasing loans | 1 499.37 | 3 806.15 | 5 620.03 | 4 120.50 | 522.07 | 
| Non-current other liabilities | 549.61 | 701.66 | 668.30 | 676.97 | |
| Non-current liabilities total | 3 025.52 | 5 968.37 | 9 147.98 | 7 384.20 | 3 617.77 | 
| Current loans from credit institutions | 20 769.13 | 21 015.11 | 23 303.82 | 23 494.82 | 22 106.75 | 
| Current trade creditors | 17 161.37 | 18 456.70 | 15 199.69 | 9 528.19 | 24 437.13 | 
| Current owed to group member | 33.70 | 33.70 | 16.60 | ||
| Other non-interest bearing current liabilities | 2 273.50 | 2 095.19 | 3 172.35 | 4 352.83 | 5 279.07 | 
| Current liabilities total | 40 203.99 | 41 567.01 | 41 709.57 | 37 409.55 | 51 839.56 | 
| Balance sheet total (liabilities) | 41 116.33 | 52 719.86 | 56 734.21 | 51 104.07 | 62 410.11 | 
CreditReports API
 - Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
 - Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
 
 ... and more!
No registration needed.