Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Delta Motion ApS — Credit Rating and Financial Key Figures
CVR number: 41519460
Turesensgade 29 B, 1368 København K
tzakus@gmail.com
tel: 28720544
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 19.35 | 112.15 | 829.64 | 369.41 |
| Employee benefit expenses | - 184.87 | - 184.74 | - 456.03 | - 353.66 |
| Total depreciation | -8.97 | |||
| EBIT | - 165.52 | -72.58 | 373.61 | 6.79 |
| Other financial income | 456.15 | 793.79 | ||
| Other financial expenses | - 391.43 | - 630.02 | - 140.79 | - 194.60 |
| Income from other inv. held as non-curr. assets | 9.97 | 23.34 | 25.27 | |
| Pre-tax profit | - 100.80 | 101.15 | 256.16 | - 162.54 |
| Income taxes | -4.63 | -0.38 | -54.50 | -2.52 |
| Net earnings | - 105.42 | 100.78 | 201.66 | - 165.06 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 31.39 | |||
| Tangible assets total | 31.39 | |||
| Investments total | ||||
| Non-current loans receivable | 1 283.58 | 1 246.34 | 1 308.21 | |
| Long term receivables total | 1 283.58 | 1 246.34 | 1 308.21 | |
| Finished products/goods | 79.94 | 79.94 | ||
| Inventories total | 79.94 | 79.94 | ||
| Current trade debtors | 3.72 | 100.04 | 80.76 | |
| Prepayments and accrued income | 0.69 | |||
| Current other receivables | 2.63 | 3.11 | ||
| Current deferred tax assets | 26.62 | 12.12 | ||
| Short term receivables total | 4.41 | 129.29 | 92.88 | 3.11 |
| Cash and bank deposits | 164.44 | 55.00 | 155.54 | 1 213.84 |
| Cash and cash equivalents | 164.44 | 55.00 | 155.54 | 1 213.84 |
| Balance sheet total (assets) | 1 532.37 | 1 510.57 | 1 556.63 | 1 248.34 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 150.00 | 122.00 | ||
| Retained earnings | 383.22 | -22.20 | 106.57 | 308.23 |
| Profit of the financial year | - 105.42 | 100.78 | 201.66 | - 165.06 |
| Shareholders equity total | 317.80 | 268.57 | 470.23 | 183.18 |
| Non-current liabilities total | ||||
| Current trade creditors | 99.27 | 97.96 | 16.95 | 12.00 |
| Current owed to group member | 994.90 | 1 138.90 | 1 014.60 | 1 006.84 |
| Short-term deferred tax liabilities | 112.73 | 32.95 | ||
| Other non-interest bearing current liabilities | 7.67 | 5.14 | 54.85 | 13.37 |
| Current liabilities total | 1 214.57 | 1 242.00 | 1 086.40 | 1 065.17 |
| Balance sheet total (liabilities) | 1 532.37 | 1 510.57 | 1 556.63 | 1 248.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.