S. Droob Holding 1 ApS — Credit Rating and Financial Key Figures
CVR number: 40694196
Kongensgade 18, 6700 Esbjerg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | -9.00 | -51.00 | -32.73 | -13.84 |
EBIT | -9.00 | -51.00 | -32.73 | -13.84 |
Other financial income | 23.91 | 27.78 | 28.88 | 58.83 |
Other financial expenses | -7.13 | -6.94 | -18.49 | -62.23 |
Net income from associates (fin.) | 2 774.92 | 20 778.64 | - 495.22 | 11 573.70 |
Pre-tax profit | 2 782.69 | 20 748.49 | - 517.57 | 11 556.46 |
Income taxes | -1.71 | -3.18 | -0.02 | |
Net earnings | 2 780.98 | 20 745.30 | - 517.57 | 11 556.44 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Participating interests | 175 028.37 | 195 105.67 | 253 516.28 | 264 110.16 |
Investments total | 175 028.37 | 195 105.67 | 253 516.28 | 264 110.16 |
Long term receivables total | ||||
Inventories total | ||||
Current owed by particip. interest comp. | 1 579.52 | 1 456.65 | 1 386.17 | 1 177.73 |
Current other receivables | 49.74 | 13.68 | 28.16 | |
Short term receivables total | 1 629.27 | 1 456.65 | 1 399.85 | 1 205.89 |
Balance sheet total (assets) | 176 657.64 | 196 562.32 | 254 916.13 | 265 316.06 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Share capital | 62.50 | 62.50 | 62.50 | 62.50 |
Shares repurchased | 3 800.00 | 2 800.00 | 4 000.00 | |
Other reserves | 4 473.54 | 24 550.83 | 82 961.44 | 93 555.33 |
Retained earnings | 165 223.26 | 147 465.61 | 166 946.13 | 158 054.86 |
Profit of the financial year | 2 780.98 | 20 745.30 | - 517.57 | 11 556.44 |
Shareholders equity total | 176 340.29 | 195 624.25 | 253 452.50 | 263 229.13 |
Non-current deferred tax liabilities | 1.99 | |||
Non-current liabilities total | 1.99 | |||
Current owed to participating | 305.30 | 278.39 | 240.07 | 15.97 |
Short-term deferred tax liabilities | 5.80 | 0.99 | ||
Other non-interest bearing current liabilities | 6.25 | 657.69 | 1 222.56 | 2 070.95 |
Current liabilities total | 317.35 | 936.08 | 1 463.62 | 2 086.92 |
Balance sheet total (liabilities) | 176 657.64 | 196 562.32 | 254 916.13 | 265 316.06 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.