SmartStrategy ApS — Credit Rating and Financial Key Figures
CVR number: 39728885
Fruebjergvej 3, 2100 København Ø
kiwa@kiwa.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 89.00 | ||||
| External services | - 183.05 | - 134.00 | |||
| Gross profit | - 291.00 | -45.00 | 19.86 | -8.85 | -7.10 |
| EBIT | - 183.05 | -45.00 | 19.86 | -8.85 | -7.10 |
| Other financial expenses | -13.00 | -19.00 | -20.10 | -0.01 | -0.02 |
| Pre-tax profit | - 304.00 | -64.00 | -0.24 | -8.86 | -7.12 |
| Net earnings | - 304.00 | -64.00 | -0.24 | -8.86 | -7.12 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 62.50 | ||||
| Current other receivables | 26.00 | 4.00 | 9.50 | 1.36 | 2.29 |
| Short term receivables total | 26.00 | 4.00 | 9.50 | 63.86 | 2.29 |
| Cash and bank deposits | 2.00 | 1.00 | 1.19 | 0.47 | |
| Cash and cash equivalents | 2.00 | 1.00 | 1.19 | 0.47 | |
| Balance sheet total (assets) | 28.00 | 5.00 | 10.69 | 64.32 | 2.29 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 183.00 | - 486.00 | - 550.45 | - 550.69 | - 573.25 |
| Profit of the financial year | - 304.00 | -64.00 | -0.24 | -8.86 | -7.12 |
| Shareholders equity total | - 437.00 | - 500.00 | - 500.69 | - 509.55 | - 530.36 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.23 | ||||
| Current trade creditors | 10.00 | 7.00 | 6.50 | 69.00 | |
| Current owed to participating | 504.88 | 504.88 | 519.93 | ||
| Other non-interest bearing current liabilities | 455.00 | 498.00 | 12.50 | ||
| Current liabilities total | 465.00 | 505.00 | 511.38 | 573.88 | 532.65 |
| Balance sheet total (liabilities) | 28.00 | 5.00 | 10.69 | 64.32 | 2.29 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.