MICHAEL MORTENSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27963196
Hyldehaven 26, 6800 Varde
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3.24 | -3.24 | -3.24 | -3.41 | -3.41 |
| EBIT | -3.24 | -3.24 | -3.24 | -3.41 | -3.41 |
| Other financial income | 10.40 | 11.77 | 16.44 | 19.62 | 22.98 |
| Other financial expenses | -0.05 | -0.14 | -0.56 | -1.97 | -0.14 |
| Net income from associates (fin.) | 121.05 | 64.51 | 171.73 | 63.58 | 38.18 |
| Pre-tax profit | 128.16 | 72.90 | 184.36 | 77.81 | 57.61 |
| Income taxes | -37.94 | -14.24 | -38.03 | -14.37 | -17.87 |
| Net earnings | 90.22 | 58.66 | 146.33 | 63.45 | 39.74 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 708.11 | 675.27 | 758.70 | 674.28 | 649.63 |
| Investments total | 708.11 | 675.27 | 758.70 | 674.28 | 649.63 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 249.92 | 377.91 | 460.53 | 539.39 | 632.70 |
| Current deferred tax assets | 72.00 | 12.00 | 15.00 | 32.89 | 9.69 |
| Short term receivables total | 321.92 | 389.91 | 475.52 | 572.29 | 642.39 |
| Cash and bank deposits | 25.66 | 49.17 | 26.46 | 77.56 | 40.05 |
| Cash and cash equivalents | 25.66 | 49.17 | 26.46 | 77.56 | 40.05 |
| Balance sheet total (assets) | 1 055.69 | 1 114.35 | 1 260.68 | 1 324.13 | 1 332.06 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 117.80 | ||||
| Other reserves | 221.14 | 221.14 | 221.14 | 221.14 | 221.14 |
| Retained earnings | 616.33 | 706.55 | 765.21 | 793.74 | 857.19 |
| Profit of the financial year | 90.22 | 58.66 | 146.33 | 63.45 | 39.74 |
| Shareholders equity total | 1 052.69 | 1 111.35 | 1 257.68 | 1 321.13 | 1 243.07 |
| Non-current liabilities total | |||||
| Current owed to participating | 85.99 | ||||
| Other non-interest bearing current liabilities | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Current liabilities total | 3.00 | 3.00 | 3.00 | 3.00 | 89.00 |
| Balance sheet total (liabilities) | 1 055.69 | 1 114.35 | 1 260.68 | 1 324.13 | 1 332.06 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.