FC SPORT ApS — Credit Rating and Financial Key Figures
CVR number: 36016205
Grankoglen 10, 2600 Glostrup
bettina@fcsport.dk
tel: 28341523
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 591.00 | 2 610.00 | 3 334.00 | 3 973.89 | 3 746.62 |
| Employee benefit expenses | -2 058.00 | -2 306.00 | -2 924.00 | -3 442.42 | -3 458.71 |
| Total depreciation | -72.00 | - 108.00 | - 102.00 | -85.69 | -69.06 |
| EBIT | 461.00 | 196.00 | 308.00 | 445.78 | 218.85 |
| Other financial income | 2.00 | 1.00 | |||
| Other financial expenses | - 121.00 | -30.00 | -69.00 | - 135.41 | - 272.17 |
| Pre-tax profit | 342.00 | 167.00 | 239.00 | 310.37 | -53.32 |
| Income taxes | -81.00 | -43.00 | -62.00 | -84.19 | -10.26 |
| Net earnings | 261.00 | 124.00 | 177.00 | 226.18 | -63.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 434.00 | 405.00 | 379.00 | 278.34 | 400.45 |
| Tangible assets total | 434.00 | 405.00 | 379.00 | 278.34 | 400.45 |
| Investments total | 31.00 | 32.00 | 69.00 | 71.56 | 72.72 |
| Long term receivables total | |||||
| Finished products/goods | 145.00 | 356.00 | 468.00 | 630.52 | 1 096.68 |
| Inventories total | 145.00 | 356.00 | 468.00 | 630.52 | 1 096.68 |
| Current trade debtors | 909.00 | 1 243.00 | 1 697.00 | 1 870.58 | 2 334.81 |
| Prepayments and accrued income | 17.00 | 44.00 | 17.00 | 285.96 | 219.27 |
| Current other receivables | 10.00 | 10.71 | |||
| Current deferred tax assets | 5.00 | 9.47 | |||
| Short term receivables total | 931.00 | 1 287.00 | 1 714.00 | 2 166.54 | 2 574.25 |
| Cash and bank deposits | 7.00 | 29.00 | 15.00 | 65.19 | 245.38 |
| Cash and cash equivalents | 7.00 | 29.00 | 15.00 | 65.19 | 245.38 |
| Balance sheet total (assets) | 1 548.00 | 2 109.00 | 2 645.00 | 3 212.14 | 4 389.48 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 30.00 | 59.00 | 61.00 | 67.50 | |
| Retained earnings | - 245.00 | -67.00 | -1.00 | 114.53 | 273.20 |
| Profit of the financial year | 261.00 | 124.00 | 177.00 | 226.18 | -63.58 |
| Shareholders equity total | 66.00 | 137.00 | 285.00 | 451.70 | 327.13 |
| Provisions | 20.00 | 19.00 | 86.13 | 93.86 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 214.29 | 578.03 | |||
| Current trade creditors | 242.00 | 263.00 | 548.00 | 214.84 | 667.26 |
| Current owed to participating | 0.02 | 946.30 | |||
| Short-term deferred tax liabilities | 18.00 | 63.00 | 15.38 | ||
| Other non-interest bearing current liabilities | 1 240.00 | 1 671.00 | 1 730.00 | 2 229.79 | 1 776.91 |
| Current liabilities total | 1 482.00 | 1 952.00 | 2 341.00 | 2 674.31 | 3 968.50 |
| Balance sheet total (liabilities) | 1 548.00 | 2 109.00 | 2 645.00 | 3 212.14 | 4 389.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.