Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MSS PROFESSIONAL A/S — Credit Rating and Financial Key Figures
CVR number: 11149839
Odeons Kvarter 21, 5000 Odense C
info@mss.dk
tel: 64731407
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 29 370.00 | 33 521.00 | 34 941.00 | 34 446.00 | 37 095.10 |
| Employee benefit expenses | -11 684.00 | -13 842.00 | -16 016.00 | -12 767.00 | -11 971.37 |
| Other operating expenses | - 232.00 | ||||
| Total depreciation | -3 406.00 | -3 058.00 | -3 338.00 | -3 353.00 | -7 476.62 |
| EBIT | 14 280.00 | 16 621.00 | 15 587.00 | 18 094.00 | 17 647.11 |
| Other financial income | 163.00 | 660.00 | 506.00 | 736.00 | 687.55 |
| Other financial expenses | - 361.00 | - 361.00 | - 178.00 | - 271.00 | - 398.60 |
| Pre-tax profit | 14 082.00 | 16 920.00 | 15 915.00 | 18 559.00 | 17 936.06 |
| Income taxes | -3 586.00 | -4 209.00 | -3 996.00 | -4 563.00 | -5 344.45 |
| Net earnings | 10 496.00 | 12 711.00 | 11 919.00 | 13 996.00 | 12 591.61 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 2 357.00 | 2 378.00 | 2 673.00 | 3 053.00 | 6 082.71 |
| Goodwill | 12 150.00 | 10 125.00 | 8 649.00 | 6 397.00 | 94.65 |
| Intangible assets total | 14 507.00 | 12 503.00 | 11 322.00 | 9 450.00 | 6 177.36 |
| Machinery and equipment | 65.00 | 46.00 | 27.00 | ||
| Tangible assets total | 65.00 | 46.00 | 27.00 | ||
| Investments total | 139.00 | 139.00 | 180.00 | 180.00 | 182.07 |
| Long term receivables total | |||||
| Finished products/goods | 46.00 | 122.00 | 219.00 | ||
| Inventories total | 46.00 | 122.00 | 219.00 | ||
| Current trade debtors | 6 012.00 | 7 309.00 | 5 575.00 | 5 143.00 | 4 813.96 |
| Current amounts owed by group member comp. | 5 928.00 | 11 148.00 | 13 005.00 | 15 519.00 | 18 573.37 |
| Prepayments and accrued income | 158.00 | 218.00 | 187.00 | 20.00 | 34.09 |
| Current other receivables | 788.00 | 15.00 | 431.00 | 8.00 | 320.23 |
| Short term receivables total | 12 886.00 | 18 690.00 | 19 198.00 | 20 690.00 | 23 741.65 |
| Cash and bank deposits | 3 792.00 | 6 402.00 | 5 066.00 | 4 688.00 | 6 383.79 |
| Cash and cash equivalents | 3 792.00 | 6 402.00 | 5 066.00 | 4 688.00 | 6 383.79 |
| Balance sheet total (assets) | 31 435.00 | 37 780.00 | 35 915.00 | 35 227.00 | 36 484.87 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 602.00 | 650.00 | 675.00 | 675.00 | 676.00 |
| Shares repurchased | 10 750.00 | 13 700.00 | 12 480.00 | 14 000.00 | |
| Other reserves | 59.00 | -10 750.00 | -13 700.00 | -12 480.00 | -12 575.90 |
| Retained earnings | 270.00 | 1 029.00 | 569.00 | 8.00 | -1 357.48 |
| Profit of the financial year | 10 496.00 | 12 711.00 | 11 919.00 | 13 996.00 | 12 591.61 |
| Shareholders equity total | 11 427.00 | 14 390.00 | 13 163.00 | 14 679.00 | 13 334.23 |
| Provisions | 602.00 | 498.00 | 647.00 | 674.00 | 978.88 |
| Non-current other liabilities | 432.00 | ||||
| Non-current deferred tax liabilities | 432.00 | 392.00 | 425.00 | 442.37 | |
| Non-current liabilities total | 432.00 | 432.00 | 392.00 | 425.00 | 442.37 |
| Current loans from credit institutions | 98.00 | 71.00 | |||
| Advances received | 390.00 | ||||
| Current trade creditors | 2 972.00 | 2 882.00 | 4 060.00 | 2 791.00 | 2 589.84 |
| Current owed to group member | 1 711.00 | ||||
| Short-term deferred tax liabilities | 3 433.00 | 4 279.00 | 3 863.00 | 4 536.00 | 5 033.84 |
| Other non-interest bearing current liabilities | 12 569.00 | 13 198.00 | 13 761.00 | 12 010.00 | 13 272.47 |
| Accruals and deferred income | 29.00 | 14.00 | 762.25 | ||
| Current liabilities total | 18 974.00 | 22 460.00 | 21 713.00 | 19 449.00 | 21 729.40 |
| Balance sheet total (liabilities) | 31 435.00 | 37 780.00 | 35 915.00 | 35 227.00 | 36 484.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.