PROJEKT SKIBET ApS — Credit Rating and Financial Key Figures
CVR number: 30209451
Kristine Nielsens Gade 5 E, 8000 Aarhus C
ejd.faktura@koncenton.com
tel: 45260102
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -90.25 | 2 657.81 | 1 752.60 | 945.22 | 2 671.84 |
Reduction in value of non-current assets | 15 924.09 | -6 140.61 | |||
EBIT | -90.25 | 2 657.81 | 1 752.60 | 16 869.31 | -3 468.76 |
Other financial income | 0.30 | 69.38 | |||
Other financial expenses | - 200.42 | - 125.84 | -36.72 | - 864.02 | - 847.60 |
Pre-tax profit | - 290.37 | 2 531.97 | 1 715.88 | 16 005.29 | -4 246.98 |
Income taxes | 571.35 | -3 565.75 | 930.17 | ||
Net earnings | - 290.37 | 2 531.97 | 2 287.23 | 12 439.54 | -3 316.81 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 63 049.86 | 56 904.54 | |||
Advance payments and construction in progress | 46 620.40 | ||||
Tangible assets total | 46 620.40 | 63 049.86 | 56 904.54 | ||
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 7 353.87 | 5 146.15 | |||
Inventories total | 7 353.87 | 5 146.15 | |||
Current trade debtors | 16.67 | 9.55 | |||
Prepayments and accrued income | 15.03 | ||||
Current other receivables | 61.76 | 1 311.76 | 114.98 | 54.03 | |
Current deferred tax assets | 652.20 | 6.37 | |||
Short term receivables total | 61.76 | 1 963.96 | 153.05 | 63.58 | |
Cash and bank deposits | 514.17 | 3 698.65 | 5 230.72 | ||
Cash and cash equivalents | 514.17 | 3 698.65 | 5 230.72 | ||
Balance sheet total (assets) | 7 353.87 | 5 207.91 | 49 098.53 | 66 901.56 | 62 198.84 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 1 200.00 | ||||
Retained earnings | - 372.77 | - 663.14 | 1 868.83 | 4 156.06 | 24 483.10 |
Profit of the financial year | - 290.37 | 2 531.97 | 2 287.23 | 12 439.54 | -3 316.81 |
Shareholders equity total | - 538.14 | 1 993.83 | 4 281.06 | 16 720.60 | 22 491.29 |
Provisions | 2 935.00 | 1 891.00 | |||
Capital loans | 1 000.00 | ||||
Non-current loans from credit institutions | 34 285.70 | 33 819.51 | |||
Non-current deferred tax liabilities | 16 720.33 | ||||
Non-current liabilities total | 17 720.33 | 34 285.70 | 33 819.51 | ||
Current loans from credit institutions | 23 741.66 | 463.40 | 471.17 | ||
Current trade creditors | 308.89 | 150.77 | 1 892.86 | 184.39 | 93.78 |
Current owed to group member | 7 583.11 | 750.17 | 384.65 | 10 998.11 | 1 963.91 |
Short-term deferred tax liabilities | 117.57 | 224.37 | 319.84 | ||
Other non-interest bearing current liabilities | 2 313.14 | 960.41 | 1 090.00 | 1 148.32 | |
Current liabilities total | 7 892.00 | 3 214.08 | 27 097.14 | 12 960.26 | 3 997.04 |
Balance sheet total (liabilities) | 7 353.87 | 5 207.91 | 49 098.53 | 66 901.56 | 62 198.84 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.