RESOLUX ApS — Credit Rating and Financial Key Figures
CVR number: 27180663
Slipshavnsvej 2, 5800 Nyborg
resolux@resolux.dk
tel: 62252621
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 35 750.85 | 33 586.65 | 37 710.68 | 31 496.63 | 41 984.54 |
Employee benefit expenses | -22 548.24 | -25 691.06 | -28 059.59 | -34 705.23 | -26 730.35 |
Other operating expenses | -26.66 | - 605.61 | |||
Total depreciation | - 623.25 | -2 076.23 | - 743.37 | - 764.87 | - 612.60 |
EBIT | 12 579.36 | 5 819.36 | 8 907.73 | -4 000.14 | 14 035.99 |
Other financial income | 2 104.10 | 1 442.49 | 2 512.16 | 1 677.39 | 1 561.24 |
Other financial expenses | - 905.36 | -2 204.36 | -3 908.41 | -6 565.58 | -5 625.52 |
Net income from associates (fin.) | -1 050.30 | -1 119.17 | - 720.37 | -1 511.85 | |
Pre-tax profit | 12 727.81 | 3 938.33 | 6 791.11 | -10 400.18 | 9 971.72 |
Income taxes | -3 944.85 | -2 047.74 | -2 302.59 | 2 001.59 | -1 723.76 |
Net earnings | 8 782.95 | 1 890.59 | 4 488.52 | -8 398.59 | 8 247.95 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Development expenditure | 2 061.06 | ||||
Intangible assets total | 2 061.06 | ||||
Buildings | 1 789.92 | 2 468.19 | 2 121.08 | 1 834.99 | 1 532.78 |
Machinery and equipment | 365.61 | 1 218.25 | 1 628.34 | 1 123.07 | 1 291.88 |
Tangible assets total | 2 155.53 | 3 686.44 | 3 749.42 | 2 958.07 | 2 824.67 |
Investments total | 147.87 | 144.79 | 461.03 | 447.01 | 249.73 |
Long term receivables total | |||||
Semifinished products | 3 524.15 | 4 641.13 | 1 542.47 | 3 615.76 | 5 875.97 |
Raw materials and consumables | 11 103.47 | 8 102.05 | 4 315.14 | 5 082.26 | 4 945.46 |
Finished products/goods | 11 861.61 | 8 172.82 | 16 597.77 | 18 947.73 | 15 011.27 |
Advance payments | 274.31 | ||||
Inventories total | 26 489.23 | 20 916.00 | 22 455.38 | 27 645.75 | 26 107.01 |
Current trade debtors | 22 665.10 | 35 853.99 | 38 998.85 | 28 713.03 | 44 503.25 |
Current amounts owed by group member comp. | 332.91 | 622.81 | 647.81 | ||
Current owed by particip. interest comp. | 932.15 | 2 238.49 | 3 075.34 | 394.40 | |
Prepayments and accrued income | 471.32 | 582.70 | 1 112.24 | 647.31 | 230.50 |
Current other receivables | 3 725.84 | 1 152.70 | 3 242.90 | 1 679.76 | 2 664.19 |
Current deferred tax assets | 1 009.66 | 1 174.87 | 4 028.63 | 4 995.90 | |
Short term receivables total | 27 794.41 | 40 837.55 | 47 937.11 | 35 691.53 | 53 436.04 |
Cash and bank deposits | 2 760.27 | 5 030.75 | 9 676.78 | 9 822.02 | 9 452.98 |
Cash and cash equivalents | 2 760.27 | 5 030.75 | 9 676.78 | 9 822.02 | 9 452.98 |
Balance sheet total (assets) | 61 408.37 | 70 615.53 | 84 279.73 | 76 564.38 | 92 070.44 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Share capital | 312.50 | 312.50 | 312.50 | 312.50 | 312.50 |
Other reserves | - 988.00 | ||||
Retained earnings | 10 335.67 | 17 722.15 | 10 938.18 | 15 371.75 | 6 973.17 |
Profit of the financial year | 8 782.95 | 1 890.59 | 4 488.52 | -8 398.59 | 8 247.95 |
Shareholders equity total | 19 431.12 | 19 925.23 | 15 739.19 | 7 285.66 | 14 545.62 |
Provisions | 410.45 | ||||
Non-current other liabilities | 507.41 | 1 894.13 | |||
Non-current liabilities total | 507.41 | 1 894.13 | |||
Current loans from credit institutions | 16 374.85 | 19 405.46 | 20 017.32 | 28 392.16 | 37 031.20 |
Current trade creditors | 19 593.98 | 27 669.59 | 36 298.77 | 29 422.14 | 30 555.06 |
Current owed to participating | 2.39 | 28.20 | 6.89 | 10.20 | 7.67 |
Current owed to group member | 78.42 | 6 300.00 | 4 758.76 | 1 856.16 | |
Short-term deferred tax liabilities | 896.40 | 483.00 | |||
Other non-interest bearing current liabilities | 3 977.80 | 3 508.63 | 5 917.54 | 6 188.06 | 5 697.59 |
Accruals and deferred income | 721.37 | ||||
Current liabilities total | 41 566.79 | 50 690.30 | 68 540.53 | 68 771.32 | 75 630.69 |
Balance sheet total (liabilities) | 61 408.37 | 70 615.53 | 84 279.73 | 76 564.38 | 92 070.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.