Plan & Udvikling ApS — Credit Rating and Financial Key Figures
CVR number: 40604723
Århusvej 44, 8643 Ans By
jf@trimmelskov.dk
tel: 23487370
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 351.14 | 589.18 | 560.97 | -14.60 | -7.15 |
| Employee benefit expenses | - 344.91 | - 586.96 | - 573.01 | - 238.75 | - 414.02 |
| EBIT | 6.23 | 2.22 | -12.04 | - 253.35 | - 421.17 |
| Other financial income | 2.00 | 61.11 | |||
| Other financial expenses | -2.82 | -7.16 | -11.56 | -45.90 | -67.27 |
| Pre-tax profit | 3.41 | -4.94 | -23.59 | - 297.25 | - 427.33 |
| Income taxes | -1.48 | -0.36 | 4.77 | 61.51 | 89.06 |
| Net earnings | 1.93 | -5.30 | -18.83 | - 235.74 | - 338.27 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 7.50 | 11.88 | |||
| Current other receivables | 135.00 | 295.00 | 715.00 | 865.28 | 700.33 |
| Current deferred tax assets | 4.77 | 66.28 | 66.28 | ||
| Short term receivables total | 135.00 | 295.00 | 719.77 | 939.06 | 778.48 |
| Cash and bank deposits | 4.52 | 2.32 | 0.27 | 0.01 | 0.00 |
| Cash and cash equivalents | 4.52 | 2.32 | 0.27 | 0.01 | 0.00 |
| Balance sheet total (assets) | 139.52 | 297.32 | 720.04 | 939.07 | 778.48 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 1.92 | -3.38 | -22.20 | - 257.94 | |
| Profit of the financial year | 1.93 | -5.30 | -18.83 | - 235.74 | - 338.27 |
| Shareholders equity total | 51.92 | 46.62 | 27.80 | - 207.94 | - 546.22 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.50 | 12.50 | 12.50 | 12.50 | |
| Current owed to group member | 15.75 | 399.28 | 1 065.01 | 1 293.92 | |
| Short-term deferred tax liabilities | 1.48 | 0.36 | |||
| Other non-interest bearing current liabilities | 86.11 | 222.08 | 280.46 | 69.50 | 18.28 |
| Current liabilities total | 87.60 | 250.69 | 692.24 | 1 147.01 | 1 324.70 |
| Balance sheet total (liabilities) | 139.52 | 297.32 | 720.04 | 939.07 | 778.48 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.