Plan & Udvikling ApS — Credit Rating and Financial Key Figures
Credit rating
Company information
About Plan & Udvikling ApS
Plan & Udvikling ApS (CVR number: 40604723) is a company from SILKEBORG. The company recorded a gross profit of -7.1 kDKK in 2023. The operating profit was -421.2 kDKK, while net earnings were -338.3 kDKK. The profitability of the company measured by Return on Assets (ROA) was -29.1 %, which can be considered poor and Return on Equity (ROE) was -39.4 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at -41.2 %. This indicates that the company's debt surpasses the value of its total assets, posing significant financial risk. Plan & Udvikling ApS's liquidity measured by quick ratio was 0.6 which is at a low level. Thus, the company may face difficulties in addressing its short-term obligations with its available liquid assets.
Financial information
See financialsGross profit (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Volume | |||||
Net sales | |||||
Gross profit | 351.14 | 589.18 | 560.97 | -14.60 | -7.15 |
EBIT | 6.23 | 2.22 | -12.04 | - 253.35 | - 421.17 |
Net earnings | 1.93 | -5.30 | -18.83 | - 235.74 | - 338.27 |
Shareholders equity total | 51.92 | 46.62 | 27.80 | - 207.94 | - 546.22 |
Balance sheet total (assets) | 139.52 | 297.32 | 720.04 | 939.07 | 778.48 |
Net debt | -4.52 | 13.43 | 399.01 | 1 065.00 | 1 293.91 |
Profitability | |||||
EBIT-% | |||||
ROA | 4.5 % | 1.0 % | -2.4 % | -26.9 % | -29.1 % |
ROE | 3.7 % | -10.8 % | -50.6 % | -48.8 % | -39.4 % |
ROI | 12.0 % | 3.9 % | -4.9 % | -33.7 % | -30.5 % |
Economic value added (EVA) | 6.23 | -0.16 | -11.83 | - 202.30 | - 322.95 |
Solvency | |||||
Equity ratio | 37.2 % | 15.7 % | 3.9 % | -18.1 % | -41.2 % |
Gearing | 33.8 % | 1436.3 % | -512.2 % | -236.9 % | |
Relative net indebtedness % | |||||
Liquidity | |||||
Quick ratio | 1.6 | 1.2 | 1.0 | 0.8 | 0.6 |
Current ratio | 1.6 | 1.2 | 1.0 | 0.8 | 0.6 |
Cash and cash equivalents | 4.52 | 2.32 | 0.27 | 0.01 | 0.00 |
Capital use efficiency | |||||
Trade debtors turnover (days) | |||||
Net working capital % | |||||
Credit risk | |||||
Credit rating | B | BB | BB | BB | BB |
Variable visualization
Companies in the same industry
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.