SilvaTrees Danmark ApS — Credit Rating and Financial Key Figures
CVR number: 18468506
Låsbyvej 62, Veng 8660 Skanderborg
b.boeberg@silvatrees.dk
tel: 86952333
www.silvatrees.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 840.43 | 3 507.76 | 1 634.58 | 3 713.00 | 6 057.86 |
| Employee benefit expenses | -3 778.63 | -3 764.17 | -2 000.98 | -1 973.94 | -1 976.47 |
| Other operating expenses | - 115.47 | ||||
| Total depreciation | - 101.62 | -88.89 | -88.89 | -87.47 | -10.75 |
| EBIT | 960.19 | - 345.30 | - 455.29 | 1 651.59 | 3 955.17 |
| Other financial income | 0.23 | 187.44 | 771.32 | ||
| Other financial expenses | - 405.72 | - 255.00 | - 306.48 | - 889.70 | - 568.96 |
| Pre-tax profit | 554.69 | - 600.30 | - 574.32 | 761.89 | 4 157.53 |
| Income taxes | 18.95 | 571.00 | 113.66 | - 168.37 | - 210.24 |
| Net earnings | 573.64 | -29.30 | - 460.66 | 593.51 | 3 947.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 097.05 | ||||
| Buildings | 816.10 | 727.21 | 638.32 | 535.23 | 43.00 |
| Tangible assets total | 2 913.15 | 727.21 | 638.32 | 535.23 | 43.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 5 794.41 | 563.29 | 606.25 | 769.86 | 1 028.91 |
| Inventories total | 5 794.41 | 563.29 | 606.25 | 769.86 | 1 028.91 |
| Current trade debtors | 614.51 | 9 784.99 | 6 559.82 | 6 414.05 | 19 216.32 |
| Prepayments and accrued income | 37.50 | ||||
| Current other receivables | 182.96 | 749.25 | 12.00 | 24.94 | |
| Current deferred tax assets | 1 175.00 | 1 746.00 | 1 859.66 | 1 691.24 | 1 481.00 |
| Short term receivables total | 1 972.47 | 12 280.24 | 8 431.48 | 8 167.73 | 20 697.32 |
| Cash and bank deposits | 339.30 | 893.90 | 888.52 | 888.52 | |
| Cash and cash equivalents | 339.30 | 893.90 | 888.52 | 888.52 | |
| Balance sheet total (assets) | 11 019.33 | 14 464.65 | 10 564.57 | 10 361.34 | 21 769.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 396.24 | 969.88 | 940.58 | 479.92 | 1 073.43 |
| Profit of the financial year | 573.64 | -29.30 | - 460.66 | 593.51 | 3 947.30 |
| Shareholders equity total | 1 169.88 | 1 140.58 | 679.92 | 1 273.43 | 5 220.73 |
| Provisions | 0.00 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 8 650.65 | 0.10 | 666.13 | 815.98 | |
| Current trade creditors | 868.15 | 2 565.42 | 382.56 | 347.92 | 8 520.95 |
| Other non-interest bearing current liabilities | 330.65 | 10 758.55 | 8 835.97 | 7 924.01 | 8 027.56 |
| Current liabilities total | 9 849.45 | 13 324.06 | 9 884.66 | 9 087.91 | 16 548.51 |
| Balance sheet total (liabilities) | 11 019.33 | 14 464.65 | 10 564.57 | 10 361.34 | 21 769.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.