Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Oterra A/S — Credit Rating and Financial Key Figures
CVR number: 35638784
Agern Alle 24, 2970 Hørsholm
tel: 35155600
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 077.61 | 1 170.52 | 1 099.08 | 1 136.45 | 1 253.85 |
| Costs of manufacturing | - 901.28 | -1 031.87 | |||
| Gross profit | 354.28 | 270.58 | 138.82 | 235.17 | 221.98 |
| Costs of management | - 336.57 | - 248.31 | |||
| Costs of distribution | -48.15 | -61.42 | |||
| Other operating expenses | -76.70 | - 109.54 | |||
| EBIT | -61.33 | - 331.12 | - 427.30 | - 226.11 | - 197.29 |
| Other financial income | 88.28 | 104.48 | |||
| Other financial expenses | - 203.70 | - 243.80 | |||
| Pre-tax profit | -69.59 | - 457.38 | - 567.44 | - 341.67 | - 336.61 |
| Income taxes | 8.08 | 28.92 | 82.08 | -81.98 | 2.63 |
| Net earnings | -61.51 | - 428.46 | - 485.37 | - 423.66 | - 333.98 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 94.12 | 90.28 | |||
| Intangible rights | 839.83 | 786.84 | |||
| Intangible assets total | 933.95 | 877.12 | |||
| Land and waters | 25.21 | 18.92 | |||
| Buildings | 41.92 | 42.70 | |||
| Machinery and equipment | 8.60 | 6.55 | |||
| Advance payments and construction in progress | 5.14 | 3.61 | |||
| Tangible assets total | 80.88 | 71.79 | |||
| Holdings in group member companies | 509.89 | 529.66 | |||
| Investments total | 1 674.16 | 3 243.18 | 3 010.35 | 509.89 | 529.66 |
| Non-current loans receivable | 114.65 | 114.26 | |||
| Long term receivables total | 114.65 | 114.26 | |||
| Semifinished products | 37.91 | 47.50 | |||
| Raw materials and consumables | 46.81 | 37.75 | |||
| Finished products/goods | 52.09 | 58.63 | |||
| Inventories total | 136.82 | 143.88 | |||
| Current trade debtors | 133.41 | 105.58 | |||
| Current amounts owed by group member comp. | 945.04 | 778.01 | |||
| Prepayments and accrued income | 15.38 | 15.11 | |||
| Current other receivables | 3.05 | 3.62 | |||
| Current deferred tax assets | 28.32 | 30.96 | |||
| Short term receivables total | 1 125.20 | 933.27 | |||
| Cash and bank deposits | 0.78 | 19.97 | |||
| Cash and cash equivalents | 0.78 | 19.97 | |||
| Balance sheet total (assets) | 1 674.16 | 3 243.18 | 3 010.35 | 2 902.17 | 2 689.96 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 96.31 | - 332.16 | 37.23 | 9.20 | 9.20 |
| Other reserves | 73.41 | 70.42 | |||
| Retained earnings | 61.51 | 428.46 | 485.37 | 562.86 | 142.20 |
| Profit of the financial year | -61.51 | - 428.46 | - 485.37 | - 423.66 | - 333.98 |
| Shareholders equity total | 96.31 | - 332.16 | 37.23 | 221.82 | - 112.16 |
| Capital loans | 583.28 | 775.78 | |||
| Non-current leasing loans | 23.22 | 17.01 | |||
| Non-current deferred tax liabilities | 10.90 | 11.11 | |||
| Non-current liabilities total | 617.40 | 803.90 | |||
| Short-term capital loans | 8.46 | 62.07 | |||
| Current trade creditors | 93.09 | 102.62 | |||
| Current owed to group member | 1 922.91 | 1 801.70 | |||
| Short-term deferred tax liabilities | 9.67 | 9.67 | |||
| Other non-interest bearing current liabilities | 28.81 | 22.16 | |||
| Current liabilities total | 2 062.95 | 1 998.22 | |||
| Balance sheet total (liabilities) | 96.31 | - 332.16 | 37.23 | 2 902.17 | 2 689.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.