BR Porte ApS — Credit Rating and Financial Key Figures
CVR number: 39671883
Stubberupvej 18, 8723 Løsning
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 786.92 | 913.26 | 970.26 | 632.92 | 730.76 |
| Employee benefit expenses | - 483.59 | - 415.97 | - 457.00 | - 496.56 | - 524.10 |
| Total depreciation | - 192.23 | - 192.23 | - 169.62 | -26.39 | -26.04 |
| EBIT | 111.10 | 305.06 | 343.64 | 109.97 | 180.62 |
| Other financial income | 0.60 | -0.10 | 0.28 | 3.18 | 10.13 |
| Other financial expenses | -8.66 | -11.24 | -10.86 | -4.78 | -11.23 |
| Pre-tax profit | 103.04 | 293.73 | 333.07 | 108.38 | 179.52 |
| Income taxes | -23.14 | -65.43 | -74.19 | -24.32 | -39.93 |
| Net earnings | 79.89 | 228.29 | 258.88 | 84.06 | 139.59 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 284.00 | 142.00 | |||
| Intangible assets total | 284.00 | 142.00 | |||
| Machinery and equipment | 173.63 | 123.41 | 225.79 | 232.15 | 206.11 |
| Tangible assets total | 173.63 | 123.41 | 225.79 | 232.15 | 206.11 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 235.00 | 279.83 | 316.34 | 265.92 | 262.97 |
| Inventories total | 235.00 | 279.83 | 316.34 | 265.92 | 262.97 |
| Current trade debtors | 413.70 | 260.33 | 397.51 | 121.38 | 100.50 |
| Current amounts owed by group member comp. | 76.30 | 79.55 | |||
| Prepayments and accrued income | 1.67 | ||||
| Current other receivables | 0.23 | 1.79 | 14.57 | 4.04 | |
| Short term receivables total | 415.60 | 338.42 | 477.06 | 135.95 | 104.54 |
| Cash and bank deposits | 542.21 | 1 025.84 | 836.69 | 1 015.15 | 481.39 |
| Cash and cash equivalents | 542.21 | 1 025.84 | 836.69 | 1 015.15 | 481.39 |
| Balance sheet total (assets) | 1 650.44 | 1 909.49 | 1 855.88 | 1 649.17 | 1 055.01 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 860.65 | 860.65 | 860.65 | ||
| Shares repurchased | 79.00 | 228.00 | 258.00 | 500.00 | 139.00 |
| Retained earnings | -78.55 | - 226.66 | - 256.36 | 363.16 | 308.22 |
| Profit of the financial year | 79.89 | 228.29 | 258.88 | 84.06 | 139.59 |
| Shareholders equity total | 990.99 | 1 140.28 | 1 171.16 | 997.22 | 636.81 |
| Provisions | 79.16 | 42.25 | 16.12 | 20.50 | 22.42 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 40.91 | ||||
| Current trade creditors | 172.63 | 307.28 | 268.24 | 229.57 | 133.78 |
| Current owed to group member | 1.36 | ||||
| Other non-interest bearing current liabilities | 365.39 | 419.67 | 400.35 | 401.87 | 262.01 |
| Current liabilities total | 580.29 | 726.96 | 668.59 | 631.44 | 395.79 |
| Balance sheet total (liabilities) | 1 650.44 | 1 909.49 | 1 855.88 | 1 649.17 | 1 055.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.