Smukt Liv ApS — Credit Rating and Financial Key Figures
CVR number: 41584777
Mejemarken 15, 4760 Vordingborg
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 732.82 | 3 225.69 | |
| External services | - 249.37 | -1.22 | -1 427.46 |
| Gross profit | 483.45 | -1.22 | 1 798.23 |
| Employee benefit expenses | - 531.84 | -0.42 | -1 616.72 |
| Total depreciation | -9.14 | -40.00 | |
| EBIT | -57.52 | -1.64 | 141.51 |
| Other financial income | 0.01 | ||
| Other financial expenses | -0.98 | -1.28 | -3.13 |
| Pre-tax profit | -58.50 | -2.92 | 138.39 |
| Income taxes | -30.43 | ||
| Net earnings | -58.50 | -2.92 | 107.96 |
Assets (kDKK)
2021 | 2023 | |
|---|---|---|
| Goodwill | 120.00 | |
| Intangible assets total | 120.00 | |
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 62.77 | 281.68 |
| Current owed by particip. interest comp. | 32.05 | |
| Current deferred tax assets | 6.77 | 199.93 |
| Short term receivables total | 69.55 | 513.66 |
| Cash and bank deposits | 108.82 | 83.21 |
| Cash and cash equivalents | 108.82 | 83.21 |
| Balance sheet total (assets) | 178.37 | 716.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Other reserves | 11.04 | ||
| Retained earnings | -58.50 | -61.42 | |
| Profit of the financial year | -58.50 | -2.92 | 107.96 |
| Shareholders equity total | -18.50 | -21.42 | 97.57 |
| Non-current deferred tax liabilities | 30.43 | ||
| Non-current liabilities total | 30.43 | ||
| Current trade creditors | 5.24 | 154.80 | |
| Current owed to participating | 21.42 | 10.61 | |
| Other non-interest bearing current liabilities | 191.63 | 0.01 | 423.46 |
| Current liabilities total | 196.87 | 21.42 | 588.87 |
| Balance sheet total (liabilities) | 178.37 | 716.88 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.