Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Shift-IT ApS — Credit Rating and Financial Key Figures
CVR number: 38099825
Olriksvej 5 A, 3000 Helsingør
info@shift-it.dk
tel: 28304651
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 318.72 | 202.66 | 106.77 | 208.91 | 337.45 |
| Wages and salaries | - 144.00 | - 144.00 | - 132.00 | -24.00 | |
| Social security expenses | -0.26 | -6.30 | |||
| Total depreciation | -26.56 | -28.40 | -34.33 | -32.11 | -15.84 |
| EBIT | 147.90 | 23.96 | -59.56 | 152.80 | 321.61 |
| Other financial income | 0.03 | 0.50 | |||
| Other financial expenses | -8.61 | -2.42 | -1.66 | -0.47 | -1.16 |
| Pre-tax profit | 139.29 | 21.54 | -61.19 | 152.84 | 320.45 |
| Income taxes | -29.92 | -3.39 | 13.32 | -33.78 | -71.02 |
| Net earnings | 109.37 | 18.15 | -47.86 | 119.05 | 249.42 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 79.01 | 104.09 | 69.76 | 37.66 | 21.82 |
| Tangible assets total | 79.01 | 104.09 | 69.76 | 37.66 | 21.82 |
| Investments total | |||||
| Deferred tax assets | 1.04 | 1.15 | 14.47 | 5.25 | 5.35 |
| Long term receivables total | 1.04 | 1.15 | 14.47 | 5.25 | 5.35 |
| Inventories total | |||||
| Current trade debtors | 0.45 | 18.91 | 27.66 | 20.63 | |
| Current other receivables | 74.03 | 40.00 | 20.00 | 14.00 | 100.00 |
| Current deferred tax assets | 6.50 | 14.00 | |||
| Short term receivables total | 74.48 | 46.50 | 52.91 | 41.66 | 120.63 |
| Cash and bank deposits | 229.35 | 205.51 | 47.79 | 134.00 | 269.25 |
| Cash and cash equivalents | 229.35 | 205.51 | 47.79 | 134.00 | 269.25 |
| Balance sheet total (assets) | 383.88 | 357.25 | 184.94 | 218.56 | 417.04 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.40 | 117.80 | 115.00 | 158.80 | |
| Retained earnings | 34.29 | 25.86 | 44.01 | - 118.88 | - 158.62 |
| Profit of the financial year | 109.37 | 18.15 | -47.86 | 119.05 | 249.42 |
| Shareholders equity total | 298.06 | 201.81 | 36.14 | 155.18 | 289.60 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.53 | 4.74 | 9.92 | 20.82 | |
| Short-term deferred tax liabilities | 29.87 | 10.55 | 57.13 | ||
| Other non-interest bearing current liabilities | 55.95 | 150.92 | 144.06 | 42.91 | 49.49 |
| Current liabilities total | 85.83 | 155.45 | 148.80 | 63.38 | 127.44 |
| Balance sheet total (liabilities) | 383.88 | 357.25 | 184.94 | 218.56 | 417.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.