WAKAPAPA ApS — Credit Rating and Financial Key Figures
CVR number: 33378068
Classensgade 67, 2100 København Ø
lars@wakapapa.dk
tel: 40908530
www.wakapapa.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 164.75 | -22.93 | 127.56 | 150.00 | 178.95 |
| Employee benefit expenses | -30.68 | -50.03 | -65.40 | -65.95 | - 103.20 |
| EBIT | 134.08 | -72.96 | 62.16 | 84.05 | 75.75 |
| Other financial expenses | -0.07 | -0.94 | -0.24 | -2.18 | -0.56 |
| Pre-tax profit | 134.01 | -73.90 | 61.92 | 81.87 | 75.19 |
| Net earnings | 134.01 | -73.90 | 61.92 | 81.87 | 75.19 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-curr. owed by group member comp. | 8.02 | 8.02 | 9.53 | 11.93 | 12.97 |
| Long term receivables total | 8.02 | 8.02 | 9.53 | 11.93 | 12.97 |
| Finished products/goods | 14.42 | ||||
| Inventories total | 14.42 | ||||
| Current trade debtors | 1.70 | 16.49 | 15.62 | 22.91 | |
| Short term receivables total | 1.70 | 16.49 | 15.62 | 22.91 | |
| Cash and bank deposits | 45.13 | 27.82 | 96.64 | 130.01 | 217.72 |
| Cash and cash equivalents | 45.13 | 27.82 | 96.64 | 130.01 | 217.72 |
| Balance sheet total (assets) | 67.57 | 37.55 | 122.66 | 157.55 | 253.60 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Share premium account | 48.40 | 48.40 | 48.40 | 48.40 | 48.40 |
| Retained earnings | - 749.44 | - 615.43 | - 689.33 | - 590.38 | - 545.54 |
| Profit of the financial year | 134.01 | -73.90 | 61.92 | 81.87 | 75.19 |
| Shareholders equity total | - 487.04 | - 560.93 | - 499.02 | - 380.11 | - 341.95 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 17.20 | 4.20 | 6.72 | 6.50 |
| Current owed to participating | 275.11 | 360.29 | 405.69 | 343.30 | 348.78 |
| Other non-interest bearing current liabilities | 269.50 | 220.99 | 211.78 | 187.64 | 240.28 |
| Current liabilities total | 554.61 | 598.48 | 621.68 | 537.66 | 595.55 |
| Balance sheet total (liabilities) | 67.57 | 37.55 | 122.66 | 157.55 | 253.60 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.