Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VIRTUE ApS — Credit Rating and Financial Key Figures
CVR number: 35875123
Krogholmgårdsvej 79, Trørød 2950 Vedbæk
info@virtue.dk
tel: 42631333
www.virtue.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 016.22 | 1 224.52 | 1 433.20 | 1 223.21 | 1 451.39 |
| Employee benefit expenses | - 844.10 | - 923.78 | -1 000.16 | - 942.39 | -1 269.39 |
| Total depreciation | -33.24 | -33.24 | -10.35 | -47.66 | |
| EBIT | 138.87 | 267.50 | 433.04 | 270.48 | 134.35 |
| Other financial income | 0.01 | 7.04 | 4.83 | ||
| Other financial expenses | -1.51 | -6.29 | -0.42 | -2.51 | -2.57 |
| Pre-tax profit | 137.37 | 261.21 | 439.66 | 272.80 | 131.78 |
| Income taxes | -30.26 | -57.67 | -99.10 | -62.84 | -27.81 |
| Net earnings | 107.10 | 203.54 | 340.56 | 209.96 | 103.96 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 33.24 | ||||
| Intangible assets total | 33.24 | ||||
| Machinery and equipment | 225.95 | 178.30 | |||
| Tangible assets total | 225.95 | 178.30 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 244.85 | 256.98 | 406.47 | 372.09 | 662.43 |
| Prepayments and accrued income | 17.91 | ||||
| Current other receivables | 7.92 | 78.58 | |||
| Short term receivables total | 244.85 | 256.98 | 414.38 | 450.68 | 680.35 |
| Cash and bank deposits | 543.75 | 572.63 | 811.43 | 760.76 | 467.39 |
| Cash and cash equivalents | 543.75 | 572.63 | 811.43 | 760.76 | 467.39 |
| Balance sheet total (assets) | 821.84 | 829.61 | 1 225.82 | 1 437.39 | 1 326.03 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 63.75 | 63.75 | 63.75 | 63.75 | 63.75 |
| Shares repurchased | 90.00 | - 344.00 | |||
| Other reserves | 51.86 | ||||
| Retained earnings | 49.45 | 208.36 | 411.89 | 752.45 | 962.42 |
| Profit of the financial year | 107.10 | 203.54 | 340.56 | 209.96 | 103.96 |
| Shareholders equity total | 362.16 | 475.64 | 816.20 | 1 026.17 | 786.13 |
| Provisions | 7.31 | 10.72 | 10.72 | ||
| Non-current deferred tax liabilities | 97.53 | 40.12 | 27.81 | ||
| Non-current liabilities total | 97.53 | 40.12 | 27.81 | ||
| Current loans from credit institutions | 49.94 | ||||
| Current trade creditors | 20.36 | 17.84 | 26.18 | 49.45 | 56.26 |
| Current owed to participating | 0.07 | ||||
| Short-term deferred tax liabilities | 11.00 | 98.56 | |||
| Other non-interest bearing current liabilities | 421.01 | 237.56 | 235.96 | 310.94 | 445.04 |
| Current liabilities total | 452.37 | 353.96 | 312.09 | 360.39 | 501.37 |
| Balance sheet total (liabilities) | 821.84 | 829.61 | 1 225.82 | 1 437.39 | 1 326.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.