IRPO INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 32279074
Nørremarksvej 4, 2650 Hvidovre
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 330.13 | 192.09 | |||
| External services | - 122.02 | - 176.06 | |||
| Gross profit | 208.11 | 16.03 | 344.03 | 343.56 | 338.99 |
| Employee benefit expenses | -68.75 | - 132.00 | - 144.00 | - 147.32 | |
| EBIT | 208.11 | -52.72 | 212.02 | 199.56 | 191.68 |
| Other financial income | 36.12 | 154.93 | 35.65 | 78.26 | 112.83 |
| Other financial expenses | -2.39 | -1.49 | -1.97 | -2.14 | -3.34 |
| Pre-tax profit | 241.83 | 100.72 | 245.70 | 275.68 | 301.17 |
| Income taxes | -53.68 | -22.42 | -54.12 | -60.87 | -66.99 |
| Net earnings | 188.15 | 78.30 | 191.58 | 214.80 | 234.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 260.00 | 2 260.00 | 2 260.00 | 2 260.00 | 2 260.00 |
| Tangible assets total | 2 260.00 | 2 260.00 | 2 260.00 | 2 260.00 | 2 260.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 0.42 | 1.31 | 1.03 | ||
| Current other receivables | 1.93 | 2.17 | 12.68 | ||
| Current deferred tax assets | 3.58 | ||||
| Short term receivables total | 1.93 | 5.75 | 13.10 | 1.31 | 1.03 |
| Other current investments | 311.41 | 459.58 | 475.15 | 743.64 | 735.59 |
| Cash and bank deposits | 202.58 | 85.79 | 260.60 | 202.43 | 316.36 |
| Cash and cash equivalents | 513.99 | 545.37 | 735.75 | 946.07 | 1 051.94 |
| Balance sheet total (assets) | 2 775.91 | 2 811.12 | 3 008.85 | 3 207.38 | 3 312.97 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 56.50 | 57.20 | 61.00 | 68.00 |
| Retained earnings | 1 628.81 | 1 760.46 | 1 781.56 | 1 912.14 | 2 058.94 |
| Profit of the financial year | 188.15 | 78.30 | 191.58 | 214.80 | 234.18 |
| Shareholders equity total | 1 998.46 | 2 020.26 | 2 155.34 | 2 312.94 | 2 486.12 |
| Provisions | 181.69 | 181.69 | 181.69 | 181.69 | 181.69 |
| Non-current liabilities total | |||||
| Current trade creditors | 17.00 | 20.00 | 20.00 | 18.75 | 21.44 |
| Current owed to participating | 442.49 | 472.13 | 360.23 | ||
| Short-term deferred tax liabilities | 29.68 | 28.12 | 36.84 | 45.97 | |
| Other non-interest bearing current liabilities | 549.09 | 589.17 | 181.20 | 185.03 | 217.53 |
| Current liabilities total | 595.77 | 609.17 | 671.82 | 712.75 | 645.17 |
| Balance sheet total (liabilities) | 2 775.91 | 2 811.12 | 3 008.85 | 3 207.38 | 3 312.97 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.