Aarhus 4. skorstensfejer distrikt ApS — Credit Rating and Financial Key Figures
CVR number: 36944587
Flinthøj 2, 8520 Lystrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 692.44 | 2 669.22 | 2 672.57 | 2 802.25 | 3 007.78 |
| Employee benefit expenses | -1 784.53 | -1 923.01 | -1 958.76 | -1 811.50 | -1 893.65 |
| Total depreciation | - 147.03 | - 147.03 | - 149.94 | - 181.92 | - 177.52 |
| EBIT | 760.88 | 599.18 | 563.86 | 808.83 | 936.61 |
| Other financial income | 0.16 | 4.90 | |||
| Other financial expenses | -48.38 | -55.09 | -71.08 | -42.72 | -70.16 |
| Pre-tax profit | 712.50 | 544.09 | 492.94 | 766.11 | 871.35 |
| Income taxes | - 156.73 | - 119.70 | - 108.47 | - 168.82 | - 191.77 |
| Net earnings | 555.76 | 424.39 | 384.48 | 597.30 | 679.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 421.89 | 316.42 | 210.94 | 105.47 | |
| Intangible assets total | 421.89 | 316.42 | 210.94 | 105.47 | |
| Land and waters | 807.02 | 788.68 | 770.33 | 751.99 | 733.65 |
| Machinery and equipment | 76.81 | 53.59 | 229.90 | 171.79 | 118.09 |
| Tangible assets total | 883.82 | 842.27 | 1 000.23 | 923.78 | 851.74 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 15.79 | 13.10 | |||
| Finished products/goods | 5.00 | 5.00 | 5.00 | ||
| Inventories total | 5.00 | 5.00 | 5.00 | 15.79 | 13.10 |
| Current trade debtors | 2.17 | 302.79 | 1.57 | 3.10 | 332.26 |
| Prepayments and accrued income | 42.48 | 36.19 | 42.15 | 46.83 | 55.50 |
| Current other receivables | 36.16 | ||||
| Short term receivables total | 80.82 | 338.99 | 43.72 | 49.93 | 387.76 |
| Cash and bank deposits | 1 047.41 | 749.19 | 1 011.92 | 1 455.94 | 1 713.73 |
| Cash and cash equivalents | 1 047.41 | 749.19 | 1 011.92 | 1 455.94 | 1 713.73 |
| Balance sheet total (assets) | 2 438.95 | 2 251.86 | 2 271.81 | 2 550.92 | 2 966.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 555.76 | 424.39 | 384.48 | 597.30 | 379.58 |
| Retained earnings | - 555.76 | - 424.39 | - 384.48 | - 597.30 | - 379.58 |
| Profit of the financial year | 555.76 | 424.39 | 384.48 | 597.30 | 679.58 |
| Shareholders equity total | 605.76 | 474.39 | 434.48 | 647.30 | 729.58 |
| Provisions | 65.35 | 74.17 | 55.11 | 31.44 | 2.68 |
| Non-current loans from credit institutions | 291.61 | 267.49 | |||
| Non-current leasing loans | 148.19 | 124.73 | 100.20 | ||
| Non-current owed to group member | 827.02 | 894.93 | 881.56 | 1 073.64 | |
| Non-current deferred tax liabilities | 127.53 | 192.49 | 220.53 | ||
| Non-current liabilities total | 291.61 | 1 094.51 | 1 170.65 | 1 198.78 | 1 394.37 |
| Current loans from credit institutions | 78.67 | 25.50 | 22.43 | 23.46 | 24.53 |
| Current trade creditors | 28.60 | 11.10 | 31.15 | 25.58 | 45.49 |
| Current owed to group member | 655.92 | ||||
| Short-term deferred tax liabilities | 138.72 | 110.88 | 127.53 | 192.49 | |
| Other non-interest bearing current liabilities | 574.32 | 461.31 | 558.00 | 496.84 | 577.19 |
| Current liabilities total | 1 476.23 | 608.79 | 611.58 | 673.41 | 839.69 |
| Balance sheet total (liabilities) | 2 438.95 | 2 251.86 | 2 271.81 | 2 550.92 | 2 966.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.