Rohden Plus ApS — Credit Rating and Financial Key Figures
CVR number: 31079306
Havneøen 1, 7100 Vejle
tel: 33445000
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 907.55 | 1 234.12 | 907.66 | 1 103.04 | 1 328.15 |
Other operating expenses | -10.00 | ||||
Total depreciation | - 357.22 | -2 110.60 | - 208.38 | - 347.47 | - 182.55 |
EBIT | 550.33 | - 876.48 | 699.28 | 755.57 | 1 135.60 |
Other financial income | 380.45 | 398.83 | 474.79 | 564.59 | 607.87 |
Other financial expenses | - 720.90 | - 354.71 | - 444.32 | -1 355.84 | -1 838.75 |
Reduction non-current investment assets | -7 067.82 | - 319.22 | - 333.86 | - 349.17 | |
Net income from associates (fin.) | 6 663.70 | 3 177.78 | 2 878.74 | -3 222.76 | 1 501.33 |
Pre-tax profit | 6 873.58 | -4 722.40 | 3 289.27 | -3 592.29 | 1 056.88 |
Income taxes | 24.32 | 1 966.06 | - 333.48 | 3.71 | |
Net earnings | 6 897.90 | -2 756.34 | 2 955.79 | -3 592.29 | 1 060.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 256.80 | 256.80 | 256.80 | 256.80 | 256.80 |
Intangible assets total | 256.80 | 256.80 | 256.80 | 256.80 | 256.80 |
Land and waters | 97 938.36 | 94 565.57 | 94 374.05 | 100 642.81 | 98 295.74 |
Machinery and equipment | 40.72 | 23.87 | 7.02 | ||
Tangible assets total | 97 979.08 | 94 589.45 | 94 381.07 | 100 642.81 | 98 295.74 |
Participating interests | 15 997.70 | 19 175.47 | 26 890.69 | 23 667.93 | 25 169.26 |
Investments total | 15 997.70 | 19 175.47 | 26 890.69 | 23 667.93 | 25 169.26 |
Non-curr. owed by particip. interest comp. | 3 497.79 | 2 141.90 | 2 227.58 | 1 202.14 | |
Non-current other receivables | 2 753.01 | 2 895.55 | 3 041.97 | ||
Long term receivables total | 3 497.79 | 4 894.91 | 5 123.14 | 4 244.11 | |
Inventories total | |||||
Current trade debtors | 1 841.76 | 0.49 | |||
Current amounts owed by group member comp. | 43.99 | ||||
Current owed by particip. interest comp. | 1 479.88 | ||||
Current other receivables | 6 783.28 | 35.15 | 56.64 | 22.95 | 29.61 |
Short term receivables total | 8 307.15 | 1 876.91 | 56.64 | 23.43 | 29.61 |
Cash and bank deposits | 322.39 | ||||
Cash and cash equivalents | 322.39 | ||||
Balance sheet total (assets) | 122 863.12 | 119 396.42 | 126 480.12 | 129 714.12 | 127 995.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
Other reserves | 3 998.00 | 7 175.47 | 10 054.21 | 6 831.45 | 8 332.78 |
Retained earnings | 71 713.15 | 75 433.58 | 69 798.50 | 75 977.05 | 70 883.43 |
Profit of the financial year | 6 897.90 | -2 756.34 | 2 955.79 | -3 592.29 | 1 060.60 |
Shareholders equity total | 84 609.05 | 81 852.71 | 84 808.50 | 81 216.21 | 82 276.80 |
Non-current loans from credit institutions | 28 253.28 | 27 562.34 | 27 152.94 | 26 807.58 | 26 316.96 |
Non-current liabilities total | 28 253.28 | 27 562.34 | 27 152.94 | 26 807.58 | 26 316.96 |
Current loans from credit institutions | 703.98 | 711.85 | 483.91 | 412.94 | 496.91 |
Advances received | 6.90 | 6.90 | 19.40 | 25.80 | 83.64 |
Current trade creditors | 315.81 | 53.38 | 128.54 | 60.32 | 66.83 |
Current owed to group member | 8 455.00 | 8 836.32 | 13 522.85 | 20 771.35 | 18 424.38 |
Short-term deferred tax liabilities | 151.65 | ||||
Other non-interest bearing current liabilities | 367.46 | 372.92 | 363.97 | 419.92 | 329.99 |
Current liabilities total | 10 000.80 | 9 981.37 | 14 518.68 | 21 690.33 | 19 401.75 |
Balance sheet total (liabilities) | 122 863.12 | 119 396.42 | 126 480.12 | 129 714.12 | 127 995.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.