Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HBO KALUNDBORG HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31635721
Brandsbjerg 4, 4400 Kalundborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3.64 | -1.99 | -41.21 | 236.79 | -84.23 |
| Total depreciation | -30.56 | -30.56 | -30.56 | -28.01 | |
| EBIT | -26.92 | -32.54 | -71.77 | 208.78 | -84.23 |
| Other financial income | 714.41 | 423.63 | 453.57 | 622.88 | 617.76 |
| Other financial expenses | -12.79 | -1 226.71 | -91.58 | -0.51 | - 203.54 |
| Net income from associates (fin.) | - 162.14 | 362.15 | - 317.85 | 141.19 | 2 038.40 |
| Pre-tax profit | 512.57 | - 473.47 | -27.63 | 972.33 | 2 368.39 |
| Income taxes | - 157.52 | 0.78 | 2.76 | -62.05 | -72.40 |
| Net earnings | 355.05 | - 472.69 | -24.87 | 910.28 | 2 295.99 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 345.33 | 1 314.78 | 1 284.22 | ||
| Tangible assets total | 1 345.33 | 1 314.78 | 1 284.22 | ||
| Participating interests | 5 667.56 | 5 977.71 | 1 159.86 | 1 301.04 | 3 339.44 |
| Investments total | 5 667.56 | 5 977.71 | 1 159.86 | 1 301.04 | 3 339.44 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 454.59 | 1 032.47 | 2 624.53 | 3 980.05 | 5 245.38 |
| Prepayments and accrued income | 0.28 | 0.23 | 0.23 | 0.24 | 0.25 |
| Current other receivables | 1 546.83 | 3 108.70 | 1 688.39 | ||
| Current deferred tax assets | 110.96 | 119.33 | 29.27 | 36.76 | |
| Short term receivables total | 454.87 | 1 143.65 | 4 290.92 | 7 118.26 | 6 970.79 |
| Other current investments | 3 900.61 | 6 234.64 | 2 810.92 | 2 080.54 | 2 112.22 |
| Cash and bank deposits | 80.56 | 224.82 | 402.53 | 253.72 | 363.79 |
| Cash and cash equivalents | 3 981.16 | 6 459.46 | 3 213.44 | 2 334.26 | 2 476.01 |
| Balance sheet total (assets) | 11 448.93 | 14 895.59 | 9 948.44 | 10 753.57 | 12 786.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 500.00 | 300.00 | 117.80 | 300.00 | 500.00 |
| Other reserves | 4 730.06 | 540.21 | 222.36 | 363.54 | 2 401.94 |
| Retained earnings | 5 467.90 | 9 712.80 | 9 440.16 | 8 974.10 | 7 345.98 |
| Profit of the financial year | 355.05 | - 472.69 | -24.87 | 910.28 | 2 295.99 |
| Shareholders equity total | 11 178.01 | 10 205.31 | 9 880.45 | 10 672.93 | 12 668.91 |
| Non-current deferred tax liabilities | 144.55 | 47.05 | 72.40 | ||
| Non-current liabilities total | 144.55 | 47.05 | 72.40 | ||
| Current trade creditors | 25.50 | 21.88 | 28.07 | 4.29 | 3.24 |
| Current owed to participating | 55.00 | 4 641.90 | 13.62 | 2.32 | |
| Short-term deferred tax liabilities | 18.88 | 14.86 | |||
| Other non-interest bearing current liabilities | 26.99 | 26.51 | 26.30 | 29.30 | 24.50 |
| Current liabilities total | 126.36 | 4 690.28 | 67.99 | 33.59 | 44.92 |
| Balance sheet total (liabilities) | 11 448.93 | 14 895.59 | 9 948.44 | 10 753.57 | 12 786.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.