HOTEL D'ANGLETERRE ApS — Credit Rating and Financial Key Figures
CVR number: 33368127
Kongens Nytorv 34, 1050 København K
management@dangleterre.com
tel: 33121118
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 110 081.12 | 63 052.35 | 87 651.34 | 144 039.02 | 165 511.36 |
Employee benefit expenses | -75 864.71 | -53 859.63 | -60 328.75 | -89 260.47 | -97 503.00 |
Other operating expenses | -85.77 | -2 186.83 | |||
Total depreciation | -18 721.16 | -16 375.42 | -17 889.13 | -17 777.48 | -18 976.89 |
EBIT | 15 495.25 | -7 268.46 | 9 433.46 | 34 814.24 | 49 031.46 |
Other financial income | 24.61 | 35.55 | 39.37 | 50.25 | 208.42 |
Other financial expenses | -6 177.05 | -4 684.60 | -4 541.15 | -4 286.06 | -2 891.65 |
Pre-tax profit | 9 342.82 | -11 917.51 | 4 931.68 | 30 578.42 | 46 348.23 |
Income taxes | -1 315.00 | -4 185.00 | -4 670.00 | -4 790.00 | -8 148.79 |
Net earnings | 8 027.82 | -16 102.51 | 261.68 | 25 788.42 | 38 199.44 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Goodwill | 18 271.23 | 15 271.23 | 12 271.23 | 9 271.23 | 6 271.23 |
Intangible assets total | 18 271.23 | 15 271.23 | 12 271.23 | 9 271.23 | 6 271.23 |
Land and waters | 720 979.54 | 712 739.73 | 702 587.21 | 694 739.68 | 685 081.21 |
Machinery and equipment | 9 414.76 | 7 084.09 | 9 788.85 | 11 644.54 | 17 224.04 |
Tangible assets total | 730 394.30 | 719 823.82 | 712 376.06 | 706 384.23 | 702 305.24 |
Investments total | |||||
Non-current other receivables | 270.04 | 313.52 | 318.01 | 330.92 | 414.21 |
Long term receivables total | 270.04 | 313.52 | 318.01 | 330.92 | 414.21 |
Finished products/goods | 6 741.11 | 7 559.12 | 8 095.40 | 9 260.38 | 9 470.38 |
Inventories total | 6 741.11 | 7 559.12 | 8 095.40 | 9 260.38 | 9 470.38 |
Current trade debtors | 10 999.66 | 2 314.89 | 8 213.77 | 10 241.62 | 9 884.46 |
Current amounts owed by group member comp. | 1 023.00 | 1 158.55 | 1 497.92 | 1 548.17 | 2 414.68 |
Prepayments and accrued income | 903.18 | 1 096.58 | 941.02 | 1 886.97 | 1 228.17 |
Current other receivables | 11 243.04 | 838.78 | |||
Current deferred tax assets | 38 145.00 | 33 960.00 | 29 290.00 | 24 500.00 | 17 000.00 |
Short term receivables total | 51 070.84 | 49 773.07 | 40 781.49 | 38 176.76 | 30 527.31 |
Cash and bank deposits | 21 657.22 | 1 464.27 | 17 706.62 | 47 644.78 | 39 529.28 |
Cash and cash equivalents | 21 657.22 | 1 464.27 | 17 706.62 | 47 644.78 | 39 529.28 |
Balance sheet total (assets) | 828 404.75 | 794 205.03 | 791 548.82 | 811 068.31 | 788 517.66 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 52 000.00 | 52 000.00 | 52 000.00 | 52 000.00 | 52 000.00 |
Retained earnings | 491 589.37 | 499 617.19 | 483 514.68 | 483 776.36 | 509 564.78 |
Profit of the financial year | 8 027.82 | -16 102.51 | 261.68 | 25 788.42 | 38 199.44 |
Shareholders equity total | 551 617.19 | 535 514.68 | 535 776.36 | 561 564.78 | 599 764.22 |
Non-current loans from credit institutions | 233 275.32 | 220 520.88 | 207 766.45 | 195 012.02 | 138 650.00 |
Non-current accruals and deferred income | 386.37 | 265.72 | |||
Non-current other liabilities | 953.40 | - 386.37 | - 265.72 | ||
Non-current liabilities total | 234 228.71 | 220 520.88 | 207 766.45 | 195 012.02 | 138 650.00 |
Current loans from credit institutions | 12 867.35 | 16 479.55 | 12 881.05 | 12 873.68 | 9 523.54 |
Advances received | 4 774.00 | 2 943.74 | 4 904.89 | 9 003.00 | 5 455.24 |
Current trade creditors | 15 736.25 | 8 101.21 | 12 879.80 | 14 712.40 | 15 936.75 |
Short-term deferred tax liabilities | 648.79 | ||||
Other non-interest bearing current liabilities | 9 181.26 | 10 644.96 | 17 340.27 | 17 902.43 | 18 539.12 |
Current liabilities total | 42 558.85 | 38 169.47 | 48 006.01 | 54 491.50 | 50 103.44 |
Balance sheet total (liabilities) | 828 404.75 | 794 205.03 | 791 548.82 | 811 068.31 | 788 517.66 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.