DANSK VÆGT CONSULT ApS — Credit Rating and Financial Key Figures
CVR number: 10338093
Højeloft Vænge 63, 3500 Værløse
anders@anregnskab.dk
tel: 28145151
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 397.84 | -10.63 | -10.42 | -12.40 | -9.75 |
| EBIT | 397.84 | -10.63 | -10.42 | -12.40 | -9.75 |
| Other financial expenses | -6.00 | -3.60 | -0.56 | -0.30 | |
| Pre-tax profit | 397.84 | -16.63 | -14.02 | -12.96 | -10.05 |
| Income taxes | -42.55 | -0.40 | 2.22 | 1.75 | |
| Net earnings | 355.29 | -17.03 | -14.02 | -10.73 | -8.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 5.22 | ||||
| Current other receivables | 0.12 | 1.80 | 2.01 | 1.80 | |
| Current deferred tax assets | 10.00 | 5.22 | 7.75 | ||
| Short term receivables total | 0.12 | 1.80 | 12.01 | 7.02 | 12.97 |
| Cash and bank deposits | 388.13 | 118.44 | 108.78 | 93.03 | 82.58 |
| Cash and cash equivalents | 388.13 | 118.44 | 108.78 | 93.03 | 82.58 |
| Balance sheet total (assets) | 388.25 | 120.24 | 120.79 | 100.06 | 95.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | ||||
| Retained earnings | - 348.45 | 6.84 | -10.19 | -24.21 | -34.94 |
| Profit of the financial year | 355.29 | -17.03 | -14.02 | -10.73 | -8.30 |
| Shareholders equity total | 244.84 | 114.81 | 100.79 | 90.06 | 81.75 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 10.00 | 7.50 | ||
| Short-term deferred tax liabilities | 42.55 | ||||
| Other non-interest bearing current liabilities | 100.87 | 5.43 | 10.00 | 6.30 | |
| Current liabilities total | 143.42 | 5.43 | 20.00 | 10.00 | 13.80 |
| Balance sheet total (liabilities) | 388.25 | 120.24 | 120.79 | 100.06 | 95.55 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.