SMB Solutions ApS — Credit Rating and Financial Key Figures
CVR number: 37918229
Lyngstrædet 41, 4600 Køge
kontakt@smbsolutions.dk
tel: 71999886
https://www.smbsolutions.dk/
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 184.93 | ||||
| External services | -34.65 | ||||
| Gross profit | 150.28 | 208.86 | 137.96 | 912.35 | 818.99 |
| Employee benefit expenses | - 132.99 | - 235.36 | - 143.40 | - 649.50 | - 682.19 |
| EBIT | 17.28 | -26.50 | -5.44 | 262.85 | 136.81 |
| Other financial expenses | -0.02 | -0.60 | -5.92 | -2.44 | |
| Pre-tax profit | 17.28 | -26.52 | -6.04 | 256.93 | 134.36 |
| Income taxes | -0.94 | -50.18 | -30.14 | ||
| Net earnings | 17.28 | -26.52 | -6.98 | 206.75 | 104.22 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4.37 | 3.75 | 6.24 | 82.50 | 56.32 |
| Current other receivables | 0.13 | 0.01 | |||
| Short term receivables total | 4.37 | 3.75 | 6.37 | 82.51 | 56.32 |
| Cash and bank deposits | 156.69 | 54.32 | 13.32 | 395.76 | 281.91 |
| Cash and cash equivalents | 156.69 | 54.32 | 13.32 | 395.76 | 281.91 |
| Balance sheet total (assets) | 161.06 | 58.07 | 19.68 | 478.27 | 338.23 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 7.00 | 7.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 117.80 | ||||
| Other reserves | 4.32 | 4.32 | |||
| Retained earnings | -16.50 | 0.78 | -54.42 | - 179.20 | 27.55 |
| Profit of the financial year | 17.28 | -26.52 | -6.98 | 206.75 | 104.22 |
| Shareholders equity total | 12.10 | -14.42 | -21.40 | 185.35 | 171.78 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.12 | 0.07 | |||
| Current owed to participating | 0.35 | ||||
| Short-term deferred tax liabilities | 52.39 | 32.46 | |||
| Other non-interest bearing current liabilities | 148.96 | 72.49 | 41.08 | 240.40 | 133.57 |
| Current liabilities total | 148.96 | 72.49 | 41.08 | 292.91 | 166.45 |
| Balance sheet total (liabilities) | 161.06 | 58.07 | 19.68 | 478.27 | 338.23 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.