FUGLSANG CONSULT ApS — Credit Rating and Financial Key Figures
CVR number: 29222827
Bjergbyvej 15, Tornby 9850 Hirtshals
bf@fuglsang-consult.dk
tel: 60493189
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 156.90 | 143.19 | 108.42 | 74.83 | 117.71 |
| Employee benefit expenses | - 142.19 | -56.68 | -16.76 | ||
| Total depreciation | -48.84 | -90.38 | -90.38 | -96.98 | - 145.83 |
| EBIT | -34.12 | -3.87 | 1.27 | -22.15 | -28.12 |
| Other financial income | 0.01 | 0.02 | 1.50 | 42.44 | |
| Other financial expenses | -28.43 | -17.23 | -12.08 | -8.22 | -12.67 |
| Income from other inv. held as non-curr. assets | 481.87 | ||||
| Pre-tax profit | 419.31 | -21.10 | -10.78 | -28.88 | 1.64 |
| Income taxes | 52.06 | ||||
| Net earnings | 471.36 | -21.10 | -10.78 | -28.88 | 1.64 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 633.06 | 542.68 | 452.30 | 391.32 | 700.49 |
| Tangible assets total | 633.06 | 542.68 | 452.30 | 391.32 | 700.49 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6.91 | 23.00 | |||
| Current other receivables | 1 123.58 | 1 030.74 | 1.24 | 8.85 | 56.33 |
| Current deferred tax assets | 12.00 | 10.00 | 2.00 | 0.02 | |
| Short term receivables total | 1 123.58 | 1 049.66 | 11.24 | 10.85 | 79.36 |
| Other current investments | 144.09 | ||||
| Cash and bank deposits | 413.39 | 532.37 | 1 353.86 | 1 225.90 | 783.25 |
| Cash and cash equivalents | 413.39 | 532.37 | 1 353.86 | 1 225.90 | 927.33 |
| Balance sheet total (assets) | 2 170.02 | 2 124.70 | 1 817.40 | 1 628.06 | 1 707.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 215.00 | ||||
| Other reserves | - 215.00 | ||||
| Retained earnings | 1 050.46 | 1 521.83 | 1 500.72 | 1 489.95 | 1 246.07 |
| Profit of the financial year | 471.36 | -21.10 | -10.78 | -28.88 | 1.64 |
| Shareholders equity total | 1 646.83 | 1 625.73 | 1 614.95 | 1 586.07 | 1 372.71 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 266.18 | ||||
| Current trade creditors | 15.69 | 15.00 | 15.00 | 15.00 | 15.00 |
| Current owed to participating | 486.84 | 175.76 | 180.29 | 26.99 | 319.47 |
| Short-term deferred tax liabilities | 20.66 | ||||
| Other non-interest bearing current liabilities | 42.04 | 7.17 | |||
| Current liabilities total | 523.20 | 498.98 | 202.46 | 41.99 | 334.47 |
| Balance sheet total (liabilities) | 2 170.02 | 2 124.70 | 1 817.40 | 1 628.06 | 1 707.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.