Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NIELS LODAL EL-SERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 32290450
Kildebakken 1, 4700 Næstved
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 329.93 | 4 133.88 | 3 995.55 | 3 014.70 | 3 257.42 |
| Employee benefit expenses | -1 835.42 | -2 761.78 | -2 902.07 | -2 894.03 | -2 867.92 |
| Total depreciation | -16.00 | -14.12 | -14.12 | -19.11 | -10.00 |
| EBIT | 478.51 | 1 357.99 | 1 079.36 | 101.56 | 379.50 |
| Other financial income | 20.71 | 19.05 | 28.16 | 13.63 | |
| Other financial expenses | -9.02 | -19.40 | -11.03 | -8.08 | -5.86 |
| Pre-tax profit | 490.20 | 1 338.59 | 1 087.38 | 121.64 | 387.27 |
| Income taxes | - 109.68 | - 295.38 | - 240.94 | -30.06 | -86.56 |
| Net earnings | 380.52 | 1 043.21 | 846.44 | 91.58 | 300.71 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 87.01 | 28.23 | 14.12 | 45.00 | 35.00 |
| Tangible assets total | 87.01 | 28.23 | 14.12 | 45.00 | 35.00 |
| Investments total | 11.25 | 11.25 | 11.25 | 11.25 | 11.25 |
| Long term receivables total | |||||
| Finished products/goods | 95.00 | 149.00 | 287.08 | 298.76 | 444.45 |
| Inventories total | 95.00 | 149.00 | 287.08 | 298.76 | 444.45 |
| Current trade debtors | 474.98 | 1 064.32 | 752.33 | 897.12 | 1 593.60 |
| Current amounts owed by group member comp. | 95.12 | 176.29 | 149.87 | 117.96 | 187.65 |
| Prepayments and accrued income | 80.61 | 120.51 | 83.54 | 65.42 | 122.70 |
| Current other receivables | 420.09 | 451.83 | 649.69 | 1 578.69 | 233.42 |
| Short term receivables total | 1 070.80 | 1 812.95 | 1 635.42 | 2 659.19 | 2 137.37 |
| Cash and bank deposits | 1 020.51 | 998.23 | 1 509.02 | 1 186.50 | 419.38 |
| Cash and cash equivalents | 1 020.51 | 998.23 | 1 509.02 | 1 186.50 | 419.38 |
| Balance sheet total (assets) | 2 284.57 | 2 999.66 | 3 456.88 | 4 200.70 | 3 047.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 799.08 | 85.00 | 500.00 | 500.00 | |
| Retained earnings | - 380.52 | -85.00 | 458.21 | 1 304.65 | 896.24 |
| Profit of the financial year | 380.52 | 1 043.21 | 846.44 | 91.58 | 300.71 |
| Shareholders equity total | 924.08 | 1 168.21 | 1 929.65 | 1 521.24 | 1 821.95 |
| Provisions | 3.66 | 32.80 | 16.66 | 6.94 | 14.54 |
| Non-current deferred tax liabilities | 108.04 | 39.78 | 78.96 | ||
| Non-current liabilities total | 108.04 | 39.78 | 78.96 | ||
| Current loans from credit institutions | 0.01 | 0.01 | 0.01 | ||
| Advances received | 225.33 | 206.79 | 1 131.36 | 20.00 | |
| Current trade creditors | 608.18 | 450.39 | 312.63 | 683.29 | 407.67 |
| Current owed to participating | 12.33 | 26.89 | 28.39 | 30.43 | 18.90 |
| Short-term deferred tax liabilities | 266.24 | 257.07 | |||
| Other non-interest bearing current liabilities | 628.27 | 829.79 | 705.68 | 787.66 | 685.42 |
| Current liabilities total | 1 248.78 | 1 798.65 | 1 510.57 | 2 632.74 | 1 132.00 |
| Balance sheet total (liabilities) | 2 284.57 | 2 999.66 | 3 456.88 | 4 200.70 | 3 047.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.